Brooker Group (BKK:BTC-R) Cyclically Adjusted Price-to-FCF: 5.71 (As of Aug. 18, 2026) — 49% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:BTC-R Brooker Group PLC BKK:BTC-R
37 GF Score
Price ฿0.40
GF Value ฿0.74
! 6 Warning Signs
View Full Analysis

What is Brooker Group Cyclically Adjusted Price-to-FCF?

Brooker Group BKK:BTC-R 37 Cyclically Adjusted Price-to-FCF is 5.71 as of Aug. 18, 2026, which is 49% below its 10-year median of 11.10. GuruFocus rates BKK:BTC-R with a GF Score™ of 37/100 and a GF Value™ of ฿0.74. The stock has 6 warning signs investors should review. Among 28 Diversified Financial Services companies, Brooker Group ranks better than 71.43% on this metric.

As of today (2026-08-18), Brooker Group's current share price is ฿0.40. Brooker Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿0.07. Brooker Group's Cyclically Adjusted Price-to-FCF for today is 5.71.

The historical rank and industry rank for Brooker Group's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:BTC-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 4.17   Med: 11.1   Max: 28.41
Current: 4.17

During the past years, Brooker Group's highest Cyclically Adjusted Price-to-FCF was 28.41. The lowest was 4.17. And the median was 11.10.

BKK:BTC-R's Cyclically Adjusted Price-to-FCF is ranked better than
71.43% of 28 companies
in the Diversified Financial Services industry
Industry Median: 9.88 vs BKK:BTC-R: 4.17

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Brooker Group's adjusted free cash flow per share data for the three months ended in Mar. 2026 was ฿-0.002. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.07 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Brooker Group  (BKK:BTC-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Brooker Group Cyclically Adjusted Price-to-FCF Related Terms


Brooker Group Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Brooker Group's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brooker Group Cyclically Adjusted Price-to-FCF Chart

Brooker Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.23 10.29 13.59 13.48 7.97

Brooker Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.74 11.11 0.00 7.97 5.36

BKK:BTC-R vs FRHC, VOYA: Cyclically Adjusted Price-to-FCF Comparison

For the Financial Conglomerates subindustry, Brooker Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brooker Group Cyclically Adjusted Price-to-FCF vs Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Brooker Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Brooker Group's Cyclically Adjusted Price-to-FCF falls into.


BKK:BTC-R
37GF Score
Brooker Group PLC BKK:BTC-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brooker Group Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Brooker Group's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=0.40/0.07
=5.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brooker Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Brooker Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.002/330.2130*330.2130
=-0.002

Current CPI (Mar. 2026) = 330.2130.

Brooker Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.005 241.018 -0.007
201609 0.026 241.428 0.036
201612 0.096 241.432 0.131
201703 -0.012 243.801 -0.016
201706 -0.027 244.955 -0.036
201709 -0.007 246.819 -0.009
201712 0.041 246.524 0.055
201803 0.028 249.554 0.037
201806 0.019 251.989 0.025
201809 0.011 252.439 0.014
201812 -0.006 251.233 -0.008
201903 0.002 254.202 0.003
201906 0.004 256.143 0.005
201909 0.017 256.759 0.022
201912 0.128 256.974 0.164
202003 0.010 258.115 0.013
202006 -0.005 257.797 -0.006
202009 -0.006 260.280 -0.008
202012 -0.012 260.474 -0.015
202103 0.005 264.877 0.006
202106 -0.104 271.696 -0.126
202109 0.007 274.310 0.008
202112 0.003 278.802 0.004
202203 0.010 287.504 0.011
202206 -0.010 296.311 -0.011
202209 0.008 296.808 0.009
202212 -0.008 296.797 -0.009
202303 -0.001 301.836 -0.001
202306 0.018 305.109 0.019
202309 0.020 307.789 0.021
202312 0.030 306.746 0.032
202403 -0.022 312.332 -0.023
202406 -0.010 314.175 -0.011
202409 0.003 315.301 0.003
202412 -0.004 315.605 -0.004
202503 -0.003 319.799 -0.003
202506 0.002 322.561 0.002
202509 0.000 324.800 0.000
202512 0.002 324.054 0.002
202603 -0.002 330.213 -0.002

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 5.71 mean?
Brooker Group (BKK:BTC-R) has a Cyclically Adjusted Price-to-FCF of 5.71 as of Aug. 18, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Brooker Group and its competitors. This is 49% below median its historical median of 11.10. Over the past decade, Brooker Group's Cyclically Adjusted Price-to-FCF has ranged from 4.17 to 28.41. According to the industry distribution chart, Brooker Group ranks #8 out of 28 companies in the Diversified Financial Services industry, placing it in the top 28.6%.
Is Brooker Group's Cyclically Adjusted Price-to-FCF too high?
Brooker Group's current Cyclically Adjusted Price-to-FCF of 5.71 is 49% below median its 10-year median of 11.10. Over the past 10 years, this metric has ranged from a low of 4.17 to a high of 28.41. The Diversified Financial Services industry median Cyclically Adjusted Price-to-FCF is 9.88. Brooker Group's value of 5.71 is 42.2% below this industry median. Based on the distribution chart, Brooker Group ranks #8 out of 28 companies in the Diversified Financial Services industry, which is above the industry midpoint. Overall, Brooker Group has a GF Score™ of 37/100, reflecting its overall financial health beyond just this single metric.
How does Brooker Group's Cyclically Adjusted Price-to-FCF compare to FRHC and VOYA?
According to the Diversified Financial Services industry distribution chart, Brooker Group ranks #8 out of 28 companies for Cyclically Adjusted Price-to-FCF. This puts Brooker Group in the upper half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 9.88. Brooker Group's value of 5.71 is 42.2% below this benchmark. Historically, Brooker Group's own Cyclically Adjusted Price-to-FCF has ranged from 4.17 to 28.41 over the past decade. While the company's 10-year median is 11.10 vs. the industry median of 9.88, Brooker Group has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Diversified Financial Services company?
The median Cyclically Adjusted Price-to-FCF among Diversified Financial Services companies is 9.88, based on 28 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Brooker Group's current Cyclically Adjusted Price-to-FCF of 5.71 is 42.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Brooker Group and its competitors. For the Diversified Financial Services industry, the median Cyclically Adjusted Price-to-FCF is 9.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Brooker Group's current Cyclically Adjusted Price-to-FCF is 5.71, which is 49% below median its own 10-year median of 11.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brooker Group stock overvalued right now?
Brooker Group (BKK:BTC-R) has a current Cyclically Adjusted Price-to-FCF of 5.71. The stock's GF Value™ is ฿0.74, compared to a current price of ฿0.40 — trading 45.9% below its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 5.71, which is 49% below median its 10-year median of 11.10 and 42.2% below the Diversified Financial Services industry median of 9.88. Brooker Group's overall GF Score™ is 37/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Brooker Group (BKK:BTC-R), the current Cyclically Adjusted Price-to-FCF is 5.71 as of Aug. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brooker Group (BKK:BTC-R) Overvalued in 2026?

Based on GuruFocus' analysis, Brooker Group stock appears to be undervalued. The current stock price of ฿0.40 is trading 45.9% below its estimated GF Value™ of ฿0.74.

Key valuation signals for BKK:BTC-R:

  • Cyclically Adjusted Price-to-FCF: 5.71 (49% below median its 10-year median of 11.10)
  • GF Value™: ฿0.74 vs. price of ฿0.40 (45.9% below fair value)
  • GF Score™: 37/100 with 6 warning signs
  • Industry Position: 42.2% below the Diversified Financial Services median (#8 of 28)

No single metric tells the full story. See the BKK:BTC-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Brooker Group Business Description

Other Exchanges BTC:Thailand
Address 10/190-193 Soi.Sukhumvit 13, Sukhumvit Road, 26th Floor, The Trendy Building, Khaeng Klong Toey Nua, Khet Wattana, Bangkok, THA, 10110
Brooker Group PLC is a Thailand-based company engaged in the business of investments, lending, and provisions related to financial consulting services. The company through its subsidiaries offers business and financial consulting, investments, real estate brokerage and consultancy and offshore capital management services. Its operating segment is as follows: Business Consulting, Investments, Digital Asset. The Business Consulting segment earns the majority of the revenue. The majority of operations of the Company are in Thailand and a foreign country.
37GF Score

Get the complete analysis for BKK:BTC-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.40
Price
฿0.74
GF Value