Grand Prix International PCL (BKK:GPI-R) Cyclically Adjusted Price-to-FCF: 16.86 (As of Aug. 28, 2026) — 59% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:GPI-R Grand Prix International PCL BKK:GPI-R
76 GF Score
Price ฿2.36
GF Value ฿1.54
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Grand Prix International PCL Cyclically Adjusted Price-to-FCF?

Grand Prix International PCL BKK:GPI-R 76 Cyclically Adjusted Price-to-FCF is 16.86 as of Aug. 28, 2026, which is 59% above its 10-year median of 10.60. GuruFocus rates BKK:GPI-R with a GF Score™ of 76/100 and a GF Value™ of ฿1.54 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 361 Media - Diversified companies, Grand Prix International PCL ranks better than 58.17% on this metric.

As of today (2026-08-28), Grand Prix International PCL's current share price is ฿2.36. Grand Prix International PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.14. Grand Prix International PCL's Cyclically Adjusted Price-to-FCF for today is 16.86.

The historical rank and industry rank for Grand Prix International PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:GPI-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 8.15   Med: 10.6   Max: 12.21
Current: 11.27

During the past years, Grand Prix International PCL's highest Cyclically Adjusted Price-to-FCF was 12.21. The lowest was 8.15. And the median was 10.60.

BKK:GPI-R's Cyclically Adjusted Price-to-FCF is ranked better than
58.17% of 361 companies
in the Media - Diversified industry
Industry Median: 14.42 vs BKK:GPI-R: 11.27

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Grand Prix International PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿-0.280. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.14 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Grand Prix International PCL  (BKK:GPI-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Grand Prix International PCL Cyclically Adjusted Price-to-FCF Related Terms


Grand Prix International PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Grand Prix International PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grand Prix International PCL Cyclically Adjusted Price-to-FCF Chart

Grand Prix International PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 11.67

Grand Prix International PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 10.74 11.67 8.40 11.01

BKK:GPI-R vs APP, OMC, TTD: Cyclically Adjusted Price-to-FCF Comparison

For the Advertising Agencies subindustry, Grand Prix International PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grand Prix International PCL Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Grand Prix International PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grand Prix International PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:GPI-R
76GF Score
Grand Prix International PCL BKK:GPI-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Grand Prix International PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Grand Prix International PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=2.36/0.14
=16.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grand Prix International PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Grand Prix International PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.28/333.9520*333.9520
=-0.280

Current CPI (Jun. 2026) = 333.9520.

Grand Prix International PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.000 241.428 0.000
201612 0.000 241.432 0.000
201703 0.230 243.801 0.315
201706 -0.173 244.955 -0.236
201709 0.010 246.819 0.014
201712 0.205 246.524 0.278
201803 0.219 249.554 0.293
201806 -0.168 251.989 -0.223
201809 -0.036 252.439 -0.048
201812 0.108 251.233 0.144
201903 0.206 254.202 0.271
201906 -0.126 256.143 -0.164
201909 -0.058 256.759 -0.075
201912 0.113 256.974 0.147
202003 0.233 258.115 0.301
202006 -0.117 257.797 -0.152
202009 -0.223 260.280 -0.286
202012 -0.062 260.474 -0.079
202103 0.358 264.877 0.451
202106 -0.149 271.696 -0.183
202109 -0.070 274.310 -0.085
202112 -0.126 278.802 -0.151
202203 0.290 287.504 0.337
202206 -0.062 296.311 -0.070
202209 -0.076 296.808 -0.086
202212 -0.079 296.797 -0.089
202303 0.405 301.836 0.448
202306 -0.188 305.109 -0.206
202309 -0.064 307.789 -0.069
202312 0.027 306.746 0.029
202403 0.481 312.332 0.514
202406 -0.212 314.175 -0.225
202409 -0.075 315.301 -0.079
202412 -0.047 315.605 -0.050
202503 0.590 319.799 0.616
202506 -0.263 322.561 -0.272
202509 -0.078 324.800 -0.080
202512 -0.069 324.054 -0.071
202603 0.579 330.213 0.586
202606 -0.280 333.952 -0.280

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 16.86 mean?
Grand Prix International PCL (BKK:GPI-R) has a Cyclically Adjusted Price-to-FCF of 16.86 as of Aug. 28, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grand Prix International PCL and its competitors. This is 59% above median its historical median of 10.60. Over the past decade, Grand Prix International PCL's Cyclically Adjusted Price-to-FCF has ranged from 8.15 to 12.21. According to the industry distribution chart, Grand Prix International PCL ranks #151 out of 361 companies in the Media - Diversified industry, placing it in the top 41.8%.
Is Grand Prix International PCL's Cyclically Adjusted Price-to-FCF too high?
Grand Prix International PCL's current Cyclically Adjusted Price-to-FCF of 16.86 is 59% above median its 10-year median of 10.60. Over the past 10 years, this metric has ranged from a low of 8.15 to a high of 12.21. The Media - Diversified industry median Cyclically Adjusted Price-to-FCF is 14.42. Grand Prix International PCL's value of 16.86 is 16.9% above this industry median. Based on the distribution chart, Grand Prix International PCL ranks #151 out of 361 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, Grand Prix International PCL has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Grand Prix International PCL's Cyclically Adjusted Price-to-FCF compare to APP and OMC?
According to the Media - Diversified industry distribution chart, Grand Prix International PCL ranks #151 out of 361 companies for Cyclically Adjusted Price-to-FCF. This puts Grand Prix International PCL in the upper half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 14.42. Grand Prix International PCL's value of 16.86 is 16.9% above this benchmark. Historically, Grand Prix International PCL's own Cyclically Adjusted Price-to-FCF has ranged from 8.15 to 12.21 over the past decade. While the company's 10-year median is 10.60 vs. the industry median of 14.42, Grand Prix International PCL has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Media - Diversified company?
The median Cyclically Adjusted Price-to-FCF among Media - Diversified companies is 14.42, based on 361 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Grand Prix International PCL's current Cyclically Adjusted Price-to-FCF of 16.86 is 16.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Grand Prix International PCL and its competitors. For the Media - Diversified industry, the median Cyclically Adjusted Price-to-FCF is 14.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Grand Prix International PCL's current Cyclically Adjusted Price-to-FCF is 16.86, which is 59% above median its own 10-year median of 10.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grand Prix International PCL stock overvalued right now?
Based on GuruFocus' analysis, Grand Prix International PCL (BKK:GPI-R) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿1.54, compared to a current price of ฿2.36 — trading 53.2% above its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 16.86, which is 59% above median its 10-year median of 10.60 and 16.9% above the Media - Diversified industry median of 14.42. Grand Prix International PCL's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Grand Prix International PCL (BKK:GPI-R), the current Cyclically Adjusted Price-to-FCF is 16.86 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Grand Prix International PCL (BKK:GPI-R) Overvalued in 2026?

Based on GuruFocus' analysis, Grand Prix International PCL stock appears to be overvalued. The current stock price of ฿2.36 is trading 53.2% above its estimated GF Value™ of ฿1.54. GuruFocus considers Grand Prix International PCL to be Significantly Overvalued.

Key valuation signals for BKK:GPI-R:

  • Cyclically Adjusted Price-to-FCF: 16.86 (59% above median its 10-year median of 10.60)
  • GF Value™: ฿1.54 vs. price of ฿2.36 (53.2% above fair value)
  • GF Score™: 76/100 with 2 warning signs
  • Industry Position: 16.9% above the Media - Diversified median (#151 of 361)

No single metric tells the full story. See the BKK:GPI-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Grand Prix International PCL Business Description

Other Exchanges GPI:Thailand
Address Ladplaklao Road, No. 4/299, Moo 5, Soi Ladplaklao 66, Kwang Anusaovaree, Khet Bangkhen, Bangkok, THA, 10220
Grand Prix International PCL is engaged in providing space for motor shows, exhibitions, and automotive-related products and marketing promotion services, Advertising media in printing, television, and website, Production and distribution of books, Printing services, and Others. The business operation of the company is divided into segments, namely Activities Services, Media & Publishing, Printing Services, and the Other segment. The company derives a majority of its revenue from the Activities Services segment.
76GF Score

Get the complete analysis for BKK:GPI-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.36
Price
฿1.54
GF Value