Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Grand Prix International PCLBKK:GPI-R 76 Intrinsic Value: Projected FCF is ฿3.15 as of Aug. 28, 2026. GuruFocus rates BKK:GPI-R with a GF Score™ of 76/100 and a GF Value™ of ฿1.54 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 618 Media - Diversified companies, Grand Prix International PCL ranks better than 55.18% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Grand Prix International PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
BKK:GPI-R'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.46 Med: 0.87 Max: 1.22
Current: 0.75
During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Grand Prix International PCL was 1.22. The lowest was 0.46. And the median was 0.87.
BKK:GPI-R's Price-to-Projected-FCF is ranked better than 55.18% of 618
companies
in the Media - Diversified industry
Industry Median: 0.82
vs BKK:GPI-R: 0.75
Grand Prix International PCL (BKK:GPI-R) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Grand Prix International PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
2.36
/
2.3499278371683
=
1.00
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Grand Prix International PCL Intrinsic Value: Projected FCF Related Terms
Grand Prix International PCL Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Grand Prix International PCL Intrinsic Value: Projected FCF Chart
BKK:GPI-R vs APP, OMC, TTD: Intrinsic Value: Projected FCF Comparison
For the Advertising Agencies subindustry, Grand Prix International PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Grand Prix International PCL Price-to-Projected-FCF vs Media - Diversified Industry
For the Media - Diversified industry and Communication Services sector, Grand Prix International PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Grand Prix International PCL's Price-to-Projected-FCF falls into.
Grand Prix International PCL Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ฿3.15 mean?
Grand Prix International PCL (BKK:GPI-R) has a Intrinsic Value: Projected FCF of ฿3.15 as of Aug. 28, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Grand Prix International PCL and its competitors. According to the industry distribution chart, Grand Prix International PCL ranks #277 out of 618 companies in the Media - Diversified industry, placing it in the top 44.8%.
Is Grand Prix International PCL's Intrinsic Value: Projected FCF too high?
Grand Prix International PCL's current Intrinsic Value: Projected FCF is ฿3.15. Based on the distribution chart, Grand Prix International PCL ranks #277 out of 618 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, Grand Prix International PCL has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Grand Prix International PCL's Intrinsic Value: Projected FCF compare to APP and OMC?
According to the Media - Diversified industry distribution chart, Grand Prix International PCL ranks #277 out of 618 companies for Intrinsic Value: Projected FCF. This puts Grand Prix International PCL in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.82. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Media - Diversified company?
The median Intrinsic Value: Projected FCF among Media - Diversified companies is 0.82, based on 618 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Grand Prix International PCL and its competitors. For the Media - Diversified industry, the median Intrinsic Value: Projected FCF is 0.82 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Grand Prix International PCL's current Intrinsic Value: Projected FCF is ฿3.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grand Prix International PCL stock overvalued right now?
Based on GuruFocus' analysis, Grand Prix International PCL (BKK:GPI-R) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿1.54, compared to a current price of ฿2.36 — trading 53.2% above its estimated fair value. The current Intrinsic Value: Projected FCF is ฿3.15. Grand Prix International PCL's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Grand Prix International PCL (BKK:GPI-R), the current Intrinsic Value: Projected FCF is ฿3.15 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Grand Prix International PCL (BKK:GPI-R) Overvalued in 2026?
Based on GuruFocus' analysis, Grand Prix International PCL stock appears to be overvalued.
The current stock price of ฿2.36 is trading 53.2% above its estimated GF Value™ of ฿1.54.
GuruFocus considers Grand Prix International PCL to be Significantly Overvalued.
Key valuation signals for BKK:GPI-R:
Intrinsic Value: Projected FCF: ฿3.15
GF Value™: ฿1.54 vs. price of ฿2.36 (53.2% above fair value)
No single metric tells the full story. See the BKK:GPI-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Grand Prix International PCL is engaged in providing space for motor shows, exhibitions, and automotive-related products and marketing promotion services, Advertising media in printing, television, and website, Production and distribution of books, Printing services, and Others. The business operation of the company is divided into segments, namely Activities Services, Media & Publishing, Printing Services, and the Other segment. The company derives a majority of its revenue from the Activities Services segment.
76GF Score
Get the complete analysis for BKK:GPI-R
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:GPI-R has been successfully added to your 
