Navakij Insurance PCL (BKK:NKI-R) Cyclically Adjusted Price-to-FCF: 10.74 (As of Sep. 08, 2026) — 79% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:NKI-R Navakij Insurance PCL BKK:NKI-R
51 GF Score
Price ฿13.00
GF Value ฿11.09
! 4 Warning Signs
View Full Analysis

What is Navakij Insurance PCL Cyclically Adjusted Price-to-FCF?

Navakij Insurance PCL BKK:NKI-R 51 Cyclically Adjusted Price-to-FCF is 10.74 as of Sep. 08, 2026, which is 79% below its 10-year median of 51.37. GuruFocus rates BKK:NKI-R with a GF Score™ of 51/100 and a GF Value™ of ฿11.09. The stock has 4 warning signs investors should review. Among 313 Insurance companies, Navakij Insurance PCL ranks worse than 52.72% on this metric.

As of today (2026-09-08), Navakij Insurance PCL's current share price is ฿13.00. Navakij Insurance PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿1.21. Navakij Insurance PCL's Cyclically Adjusted Price-to-FCF for today is 10.74.

The historical rank and industry rank for Navakij Insurance PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:NKI-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 6.23   Med: 51.37   Max: 294.57
Current: 14.74

During the past years, Navakij Insurance PCL's highest Cyclically Adjusted Price-to-FCF was 294.57. The lowest was 6.23. And the median was 51.37.

BKK:NKI-R's Cyclically Adjusted Price-to-FCF is ranked worse than
52.72% of 313 companies
in the Insurance industry
Industry Median: 14.27 vs BKK:NKI-R: 14.74

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Navakij Insurance PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿-3.391. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿1.21 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Navakij Insurance PCL  (BKK:NKI-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Navakij Insurance PCL Cyclically Adjusted Price-to-FCF Related Terms


Navakij Insurance PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Navakij Insurance PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Navakij Insurance PCL Cyclically Adjusted Price-to-FCF Chart

Navakij Insurance PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 259.22 6.95 33.65 59.71 10.31

Navakij Insurance PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.85 12.82 10.31 7.22 10.74

BKK:NKI-R vs CB, PGR, TRV: Cyclically Adjusted Price-to-FCF Comparison

For the Insurance - Property & Casualty subindustry, Navakij Insurance PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Navakij Insurance PCL Cyclically Adjusted Price-to-FCF vs Insurance Industry

For the Insurance industry and Financial Services sector, Navakij Insurance PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Navakij Insurance PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:NKI-R
51GF Score
Navakij Insurance PCL BKK:NKI-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Navakij Insurance PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Navakij Insurance PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=13.00/1.21
=10.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Navakij Insurance PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Navakij Insurance PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-3.391/333.9520*333.9520
=-3.391

Current CPI (Jun. 2026) = 333.9520.

Navakij Insurance PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.593 241.428 -0.820
201612 0.805 241.432 1.113
201703 -0.505 243.801 -0.692
201706 0.079 244.955 0.108
201709 0.577 246.819 0.781
201712 0.014 246.524 0.019
201803 1.382 249.554 1.849
201806 1.086 251.989 1.439
201809 0.080 252.439 0.106
201812 -0.838 251.233 -1.114
201903 -0.522 254.202 -0.686
201906 2.209 256.143 2.880
201909 0.182 256.759 0.237
201912 0.205 256.974 0.266
202003 -0.551 258.115 -0.713
202006 1.481 257.797 1.918
202009 3.262 260.280 4.185
202012 -0.041 260.474 -0.053
202103 -2.198 264.877 -2.771
202106 1.121 271.696 1.378
202109 3.337 274.310 4.063
202112 0.508 278.802 0.608
202203 4.032 287.504 4.683
202206 0.252 296.311 0.284
202209 1.594 296.808 1.793
202212 -4.363 296.797 -4.909
202303 -0.821 301.836 -0.908
202306 -1.420 305.109 -1.554
202309 0.543 307.789 0.589
202312 0.250 306.746 0.272
202403 -0.834 312.332 -0.892
202406 2.579 314.175 2.741
202409 2.388 315.301 2.529
202412 -2.796 315.605 -2.959
202503 3.159 319.799 3.299
202506 -2.522 322.561 -2.611
202509 1.102 324.800 1.133
202512 3.135 324.054 3.231
202603 -3.893 330.213 -3.937
202606 -3.391 333.952 -3.391

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 10.74 mean?
Navakij Insurance PCL (BKK:NKI-R) has a Cyclically Adjusted Price-to-FCF of 10.74 as of Sep. 08, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Navakij Insurance PCL and its competitors. This is 79% below median its historical median of 51.37. Over the past decade, Navakij Insurance PCL's Cyclically Adjusted Price-to-FCF has ranged from 6.23 to 294.57. According to the industry distribution chart, Navakij Insurance PCL ranks #165 out of 313 companies in the Insurance industry, placing it in the top 52.7%.
Is Navakij Insurance PCL's Cyclically Adjusted Price-to-FCF too high?
Navakij Insurance PCL's current Cyclically Adjusted Price-to-FCF of 10.74 is 79% below median its 10-year median of 51.37. Over the past 10 years, this metric has ranged from a low of 6.23 to a high of 294.57. The Insurance industry median Cyclically Adjusted Price-to-FCF is 14.27. Navakij Insurance PCL's value of 10.74 is 24.7% below this industry median. Based on the distribution chart, Navakij Insurance PCL ranks #165 out of 313 companies in the Insurance industry, which is below the industry midpoint. Overall, Navakij Insurance PCL has a GF Score™ of 51/100, reflecting its overall financial health beyond just this single metric.
How does Navakij Insurance PCL's Cyclically Adjusted Price-to-FCF compare to CB and PGR?
According to the Insurance industry distribution chart, Navakij Insurance PCL ranks #165 out of 313 companies for Cyclically Adjusted Price-to-FCF. This places Navakij Insurance PCL in the lower half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 14.27. Navakij Insurance PCL's value of 10.74 is 24.7% below this benchmark. Historically, Navakij Insurance PCL's own Cyclically Adjusted Price-to-FCF has ranged from 6.23 to 294.57 over the past decade. While the company's 10-year median is 51.37 vs. the industry median of 14.27, Navakij Insurance PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for an Insurance company?
The median Cyclically Adjusted Price-to-FCF among Insurance companies is 14.27, based on 313 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Navakij Insurance PCL's current Cyclically Adjusted Price-to-FCF of 10.74 is 24.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Navakij Insurance PCL and its competitors. For the Insurance industry, the median Cyclically Adjusted Price-to-FCF is 14.27 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Navakij Insurance PCL's current Cyclically Adjusted Price-to-FCF is 10.74, which is 79% below median its own 10-year median of 51.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Navakij Insurance PCL stock overvalued right now?
Navakij Insurance PCL (BKK:NKI-R) has a current Cyclically Adjusted Price-to-FCF of 10.74. The stock's GF Value™ is ฿11.09, compared to a current price of ฿13.00 — trading 17.2% above its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 10.74, which is 79% below median its 10-year median of 51.37 and 24.7% below the Insurance industry median of 14.27. Navakij Insurance PCL's overall GF Score™ is 51/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Navakij Insurance PCL (BKK:NKI-R), the current Cyclically Adjusted Price-to-FCF is 10.74 as of Sep. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Navakij Insurance PCL (BKK:NKI-R) Overvalued in 2026?

Based on GuruFocus' analysis, Navakij Insurance PCL stock appears to be overvalued. The current stock price of ฿13.00 is trading 17.2% above its estimated GF Value™ of ฿11.09.

Key valuation signals for BKK:NKI-R:

  • Cyclically Adjusted Price-to-FCF: 10.74 (79% below median its 10-year median of 51.37)
  • GF Value™: ฿11.09 vs. price of ฿13.00 (17.2% above fair value)
  • GF Score™: 51/100 with 4 warning signs
  • Industry Position: 24.7% below the Insurance median (#165 of 313)

No single metric tells the full story. See the BKK:NKI-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Navakij Insurance PCL Business Description

Other Exchanges NKI:Thailand
Address 100/47-55, and 90/3-6, North Sathorn Road, Sathorn Nakhon Building, 26th Floor, Silom, Bangrak, Bangkok, THA, 10500
Navakij Insurance PCL is engaged in the provision of non-life insurance. The different kinds of insurance offered by the company include Motor Insurance, Fire Insurance, Marine and Transportation Insurance, and miscellaneous Insurance. The company operates its business in Thailand only.
51GF Score

Get the complete analysis for BKK:NKI-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿13.00
Price
฿11.09
GF Value