Siam Steel International PCL (BKK:SIAM-R) Cyclically Adjusted Price-to-FCF: 6.53 (As of Sep. 05, 2026) — 50% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SIAM-R Siam Steel International PCL BKK:SIAM-R
40 GF Score
Price ฿0.98
GF Value ฿0.67
! 4 Warning Signs
View Full Analysis

What is Siam Steel International PCL Cyclically Adjusted Price-to-FCF?

Siam Steel International PCL BKK:SIAM-R -1.45% 40 Cyclically Adjusted Price-to-FCF is 6.53 as of Sep. 05, 2026, which is 50% below its 10-year median of 12.97. GuruFocus rates BKK:SIAM-R with a GF Score™ of 40/100 and a GF Value™ of ฿0.67. The stock has 4 warning signs investors should review. Among 194 Furnishings, Fixtures & Appliances companies, Siam Steel International PCL ranks better than 80.41% on this metric.

As of today (2026-09-05), Siam Steel International PCL's current share price is ฿0.98. Siam Steel International PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.15. Siam Steel International PCL's Cyclically Adjusted Price-to-FCF for today is 6.53.

The historical rank and industry rank for Siam Steel International PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:SIAM-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 3.59   Med: 12.97   Max: 172
Current: 5.04

During the past years, Siam Steel International PCL's highest Cyclically Adjusted Price-to-FCF was 172.00. The lowest was 3.59. And the median was 12.97.

BKK:SIAM-R's Cyclically Adjusted Price-to-FCF is ranked better than
80.41% of 194 companies
in the Furnishings, Fixtures & Appliances industry
Industry Median: 14.865 vs BKK:SIAM-R: 5.04

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Siam Steel International PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿0.054. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.15 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Siam Steel International PCL  (BKK:SIAM-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Siam Steel International PCL Cyclically Adjusted Price-to-FCF Related Terms


Siam Steel International PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Siam Steel International PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Siam Steel International PCL Cyclically Adjusted Price-to-FCF Chart

Siam Steel International PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 59.37 17.55 9.97 6.51 4.25

Siam Steel International PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.51 5.78 4.25 4.17 4.12

BKK:SIAM-R vs SN, SGI, MHK: Cyclically Adjusted Price-to-FCF Comparison

For the Furnishings, Fixtures & Appliances subindustry, Siam Steel International PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Siam Steel International PCL Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Siam Steel International PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Siam Steel International PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SIAM-R
40GF Score
Siam Steel International PCL BKK:SIAM-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Siam Steel International PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Siam Steel International PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=0.98/0.15
=6.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Siam Steel International PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Siam Steel International PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.054/333.9520*333.9520
=0.054

Current CPI (Jun. 2026) = 333.9520.

Siam Steel International PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.093 241.428 -0.129
201612 0.094 241.432 0.130
201703 -0.042 243.801 -0.058
201706 -0.002 244.955 -0.003
201709 0.195 246.819 0.264
201712 0.050 246.524 0.068
201803 -0.063 249.554 -0.084
201806 0.092 251.989 0.122
201809 0.108 252.439 0.143
201812 0.265 251.233 0.352
201903 -0.341 254.202 -0.448
201906 0.365 256.143 0.476
201909 0.143 256.759 0.186
201912 0.160 256.974 0.208
202003 -0.079 258.115 -0.102
202006 0.143 257.797 0.185
202009 0.115 260.280 0.148
202012 0.075 260.474 0.096
202103 0.132 264.877 0.166
202106 -0.101 271.696 -0.124
202109 -0.217 274.310 -0.264
202112 0.088 278.802 0.105
202203 -0.049 287.504 -0.057
202206 0.007 296.311 0.008
202209 0.025 296.808 0.028
202212 -0.039 296.797 -0.044
202303 0.023 301.836 0.025
202306 0.039 305.109 0.043
202309 0.092 307.789 0.100
202312 0.012 306.746 0.013
202403 -0.123 312.332 -0.132
202406 -0.009 314.175 -0.010
202409 0.018 315.301 0.019
202412 0.156 315.605 0.165
202503 -0.032 319.799 -0.033
202506 0.021 322.561 0.022
202509 0.141 324.800 0.145
202512 0.002 324.054 0.002
202603 0.059 330.213 0.060
202606 0.054 333.952 0.054

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 6.53 mean?
Siam Steel International PCL (BKK:SIAM-R) has a Cyclically Adjusted Price-to-FCF of 6.53 as of Sep. 05, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Siam Steel International PCL and its competitors. This is 50% below median its historical median of 12.97. Over the past decade, Siam Steel International PCL's Cyclically Adjusted Price-to-FCF has ranged from 3.59 to 172.00. According to the industry distribution chart, Siam Steel International PCL ranks #38 out of 194 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 19.6%.
Is Siam Steel International PCL's Cyclically Adjusted Price-to-FCF too high?
Siam Steel International PCL's current Cyclically Adjusted Price-to-FCF of 6.53 is 50% below median its 10-year median of 12.97. Over the past 10 years, this metric has ranged from a low of 3.59 to a high of 172.00. The Furnishings, Fixtures & Appliances industry median Cyclically Adjusted Price-to-FCF is 14.87. Siam Steel International PCL's value of 6.53 is 56.1% below this industry median. Based on the distribution chart, Siam Steel International PCL ranks #38 out of 194 companies in the Furnishings, Fixtures & Appliances industry, which is in the top quartile — a strong position relative to peers. Overall, Siam Steel International PCL has a GF Score™ of 40/100, reflecting its overall financial health beyond just this single metric.
How does Siam Steel International PCL's Cyclically Adjusted Price-to-FCF compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Siam Steel International PCL ranks #38 out of 194 companies for Cyclically Adjusted Price-to-FCF. This places Siam Steel International PCL in the top 20% of its industry — outperforming the majority of peers. The industry median Cyclically Adjusted Price-to-FCF is 14.87. Siam Steel International PCL's value of 6.53 is 56.1% below this benchmark. Historically, Siam Steel International PCL's own Cyclically Adjusted Price-to-FCF has ranged from 3.59 to 172.00 over the past decade. While the company's 10-year median is 12.97 vs. the industry median of 14.87, Siam Steel International PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Furnishings, Fixtures & Appliances company?
The median Cyclically Adjusted Price-to-FCF among Furnishings, Fixtures & Appliances companies is 14.87, based on 194 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Siam Steel International PCL's current Cyclically Adjusted Price-to-FCF of 6.53 is 56.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Siam Steel International PCL and its competitors. For the Furnishings, Fixtures & Appliances industry, the median Cyclically Adjusted Price-to-FCF is 14.87 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Siam Steel International PCL's current Cyclically Adjusted Price-to-FCF is 6.53, which is 50% below median its own 10-year median of 12.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Siam Steel International PCL stock overvalued right now?
Siam Steel International PCL (BKK:SIAM-R) has a current Cyclically Adjusted Price-to-FCF of 6.53. The stock's GF Value™ is ฿0.67, compared to a current price of ฿0.98 — trading 46.3% above its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 6.53, which is 50% below median its 10-year median of 12.97 and 56.1% below the Furnishings, Fixtures & Appliances industry median of 14.87. Siam Steel International PCL's overall GF Score™ is 40/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Siam Steel International PCL (BKK:SIAM-R), the current Cyclically Adjusted Price-to-FCF is 6.53 as of Sep. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Siam Steel International PCL (BKK:SIAM-R) Overvalued in 2026?

Based on GuruFocus' analysis, Siam Steel International PCL stock appears to be overvalued. The current stock price of ฿0.98 is trading 46.3% above its estimated GF Value™ of ฿0.67.

Key valuation signals for BKK:SIAM-R:

  • Cyclically Adjusted Price-to-FCF: 6.53 (50% below median its 10-year median of 12.97)
  • GF Value™: ฿0.67 vs. price of ฿0.98 (46.3% above fair value)
  • GF Score™: 40/100 with 4 warning signs
  • Industry Position: 56.1% below the Furnishings, Fixtures & Appliances median (#38 of 194)

No single metric tells the full story. See the BKK:SIAM-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Siam Steel International PCL Business Description

Other Exchanges SIAM:Thailand
Address 51 Moo 2, Poochao Road, Bangyaprak, Phrapradaeng, Samuthprakarn, THA, 10130
Siam Steel International PCL is engaged in the manufacturing and sales of steel office equipment and furniture parts, construction services and alternative energy sector. The company manufactures and sells steel furniture under the brands LUCKY KINGDOM, OKAMURA, CHITOSE, and PILOT, and wooden furniture, including freestanding and built-in products, under the KINGDOM brand. It also provides interior design services for office and residential spaces, and manufactures and sells prefabricated buildings under the LUCKY Hi-Tech Building System brand. Its business segments are manufacturing and sales and of furniture, construction services and alternative energy sector. The majority of the company's revenue is generated from the Furniture segment. Geographically, it operates only in Thailand.
40GF Score

Get the complete analysis for BKK:SIAM-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.98
Price
฿0.67
GF Value