Silicon Craft Technology PCL (BKK:SICT-R) Cyclically Adjusted Price-to-FCF: 33.86 (As of Aug. 26, 2026) — 30% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SICT-R Silicon Craft Technology PCL BKK:SICT-R
87 GF Score
Price ฿3.05
GF Value ฿3.47
! 10 Warning Signs
View Full Analysis

What is Silicon Craft Technology PCL Cyclically Adjusted Price-to-FCF?

Silicon Craft Technology PCL BKK:SICT-R +26.97% 87 Cyclically Adjusted Price-to-FCF is 33.86 as of Aug. 26, 2026, which is 30% below its 10-year median of 48.40. GuruFocus rates BKK:SICT-R with a GF Score™ of 87/100 and a GF Value™ of ฿3.47. The stock has 10 warning signs investors should review. Among 351 Semiconductors companies, Silicon Craft Technology PCL ranks better than 64.96% on this metric.

As of today (2026-08-26), Silicon Craft Technology PCL's current share price is ฿3.04717. Silicon Craft Technology PCL's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec25 was ฿0.09. Silicon Craft Technology PCL's Cyclically Adjusted Price-to-FCF for today is 33.86.

The historical rank and industry rank for Silicon Craft Technology PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:SICT-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 28.5   Med: 48.4   Max: 79.6
Current: 36.83

During the past 11 years, Silicon Craft Technology PCL's highest Cyclically Adjusted Price-to-FCF was 79.60. The lowest was 28.50. And the median was 48.40.

BKK:SICT-R's Cyclically Adjusted Price-to-FCF is ranked better than
64.96% of 351 companies
in the Semiconductors industry
Industry Median: 64.17 vs BKK:SICT-R: 36.83

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Silicon Craft Technology PCL's adjusted free cash flow per share data of for the fiscal year that ended in Dec25 was ฿0.404. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.09 for the trailing ten years ended in Dec25.

Shiller PE for Stocks: The True Measure of Stock Valuation


Silicon Craft Technology PCL  (BKK:SICT-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Silicon Craft Technology PCL Cyclically Adjusted Price-to-FCF Related Terms


Silicon Craft Technology PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Silicon Craft Technology PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Silicon Craft Technology PCL Cyclically Adjusted Price-to-FCF Chart

Silicon Craft Technology PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 87.26 27.62

Silicon Craft Technology PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 27.62 0.00 0.00

BKK:SICT-R vs NVDA, AVGO, MU: Cyclically Adjusted Price-to-FCF Comparison

For the Semiconductors subindustry, Silicon Craft Technology PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Silicon Craft Technology PCL Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Silicon Craft Technology PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Silicon Craft Technology PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:SICT-R
87GF Score
Silicon Craft Technology PCL BKK:SICT-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Silicon Craft Technology PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Silicon Craft Technology PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=3.04717/0.09
=33.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Silicon Craft Technology PCL's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec25 is calculated as:

For example, Silicon Craft Technology PCL's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec25 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec25 (Change)*Current CPI (Dec25)
=0.404/324.0540*324.0540
=0.404

Current CPI (Dec25) = 324.0540.

Silicon Craft Technology PCL Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 0.140 241.432 0.188
201712 -0.002 246.524 -0.003
201812 0.134 251.233 0.173
201912 0.087 256.974 0.110
202012 0.104 260.474 0.129
202112 0.052 278.802 0.060
202212 0.055 296.797 0.060
202312 -0.432 306.746 -0.456
202412 0.156 315.605 0.160
202512 0.404 324.054 0.404

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 33.86 mean?
Silicon Craft Technology PCL (BKK:SICT-R) has a Cyclically Adjusted Price-to-FCF of 33.86 as of Aug. 26, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Silicon Craft Technology PCL and its competitors. This is 30% below median its historical median of 48.40. Over the past decade, Silicon Craft Technology PCL's Cyclically Adjusted Price-to-FCF has ranged from 28.50 to 79.60. According to the industry distribution chart, Silicon Craft Technology PCL ranks #123 out of 351 companies in the Semiconductors industry, placing it in the top 35%.
Is Silicon Craft Technology PCL's Cyclically Adjusted Price-to-FCF too high?
Silicon Craft Technology PCL's current Cyclically Adjusted Price-to-FCF of 33.86 is 30% below median its 10-year median of 48.40. Over the past 10 years, this metric has ranged from a low of 28.50 to a high of 79.60. The Semiconductors industry median Cyclically Adjusted Price-to-FCF is 64.17. Silicon Craft Technology PCL's value of 33.86 is 47.2% below this industry median. Based on the distribution chart, Silicon Craft Technology PCL ranks #123 out of 351 companies in the Semiconductors industry, which is above the industry midpoint. Overall, Silicon Craft Technology PCL has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does Silicon Craft Technology PCL's Cyclically Adjusted Price-to-FCF compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Silicon Craft Technology PCL ranks #123 out of 351 companies for Cyclically Adjusted Price-to-FCF. This puts Silicon Craft Technology PCL in the upper half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 64.17. Silicon Craft Technology PCL's value of 33.86 is 47.2% below this benchmark. Historically, Silicon Craft Technology PCL's own Cyclically Adjusted Price-to-FCF has ranged from 28.50 to 79.60 over the past decade. While the company's 10-year median is 48.40 vs. the industry median of 64.17, Silicon Craft Technology PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Semiconductors company?
The median Cyclically Adjusted Price-to-FCF among Semiconductors companies is 64.17, based on 351 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Silicon Craft Technology PCL's current Cyclically Adjusted Price-to-FCF of 33.86 is 47.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Silicon Craft Technology PCL and its competitors. For the Semiconductors industry, the median Cyclically Adjusted Price-to-FCF is 64.17 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Silicon Craft Technology PCL's current Cyclically Adjusted Price-to-FCF is 33.86, which is 30% below median its own 10-year median of 48.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Silicon Craft Technology PCL stock overvalued right now?
Silicon Craft Technology PCL (BKK:SICT-R) has a current Cyclically Adjusted Price-to-FCF of 33.86. The stock's GF Value™ is ฿3.47, compared to a current price of ฿3.05 — trading 12.2% below its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 33.86, which is 30% below median its 10-year median of 48.40 and 47.2% below the Semiconductors industry median of 64.17. Silicon Craft Technology PCL's overall GF Score™ is 87/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Silicon Craft Technology PCL (BKK:SICT-R), the current Cyclically Adjusted Price-to-FCF is 33.86 as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Silicon Craft Technology PCL (BKK:SICT-R) Overvalued in 2026?

Based on GuruFocus' analysis, Silicon Craft Technology PCL stock appears to be undervalued. The current stock price of ฿3.05 is trading 12.2% below its estimated GF Value™ of ฿3.47.

Key valuation signals for BKK:SICT-R:

  • Cyclically Adjusted Price-to-FCF: 33.86 (30% below median its 10-year median of 48.40)
  • GF Value™: ฿3.47 vs. price of ฿3.05 (12.2% below fair value)
  • GF Score™: 87/100 with 10 warning signs
  • Industry Position: 47.2% below the Semiconductors median (#123 of 351)

No single metric tells the full story. See the BKK:SICT-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Silicon Craft Technology PCL Business Description

Other Exchanges SICT:Thailand
Address Thetsaban Rangsan Nua Road, No. 40, 3rd Floor, La Unique Plaza, Kwaeng Lat Yao, Khet Chatuchak, Bangkok, THA, 10900
Silicon Craft Technology PCL is in the business of research and development, in-house design, and marketing of Integrated Circuit (IC) and microchip products to its customers. The company outsources the manufacturing process and delivers finished products under its trademark, SIC. Geographically, the company generates the majority of its revenue from overseas markets.
87GF Score

Get the complete analysis for BKK:SICT-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.05
Price
฿3.47
GF Value