Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Silicon Craft Technology PCL's Intrinsic Value: Projected FCF or its related term are showing as below:
BKK:SICT-R'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.14 Med: 1.41 Max: 5.72
Current: 1.51
During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Silicon Craft Technology PCL was 5.72. The lowest was 1.14. And the median was 1.41.
BKK:SICT-R's Price-to-Projected-FCF is ranked better than 69.5% of 600
companies
in the Semiconductors industry
Industry Median: 2.665
vs BKK:SICT-R: 1.51
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Silicon Craft Technology PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
3.04717
/
2.0162599357304
=
1.51
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Silicon Craft Technology PCL Intrinsic Value: Projected FCF Related Terms
Silicon Craft Technology PCL Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
BKK:SICT-R vs NVDA, AVGO, MU: Intrinsic Value: Projected FCF Comparison
For the Semiconductors subindustry, Silicon Craft Technology PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Silicon Craft Technology PCL Price-to-Projected-FCF vs Semiconductors Industry
For the Semiconductors industry and Technology sector, Silicon Craft Technology PCL's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Silicon Craft Technology PCL's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ฿2.02 mean?
Silicon Craft Technology PCL (BKK:SICT-R) has a Intrinsic Value: Projected FCF of ฿2.02 as of Aug. 26, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Silicon Craft Technology PCL and its competitors. According to the industry distribution chart, Silicon Craft Technology PCL ranks #183 out of 600 companies in the Semiconductors industry, placing it in the top 30.5%.
Is Silicon Craft Technology PCL's Intrinsic Value: Projected FCF too high?
Silicon Craft Technology PCL's current Intrinsic Value: Projected FCF is ฿2.02. Based on the distribution chart, Silicon Craft Technology PCL ranks #183 out of 600 companies in the Semiconductors industry, which is above the industry midpoint. Overall, Silicon Craft Technology PCL has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does Silicon Craft Technology PCL's Intrinsic Value: Projected FCF compare to NVDA and AVGO?
According to the Semiconductors industry distribution chart, Silicon Craft Technology PCL ranks #183 out of 600 companies for Intrinsic Value: Projected FCF. This puts Silicon Craft Technology PCL in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 2.67. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Semiconductors company?
The median Intrinsic Value: Projected FCF among Semiconductors companies is 2.67, based on 600 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Silicon Craft Technology PCL and its competitors. For the Semiconductors industry, the median Intrinsic Value: Projected FCF is 2.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Silicon Craft Technology PCL's current Intrinsic Value: Projected FCF is ฿2.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Silicon Craft Technology PCL stock overvalued right now?
Silicon Craft Technology PCL (BKK:SICT-R) has a current Intrinsic Value: Projected FCF of ฿2.02. The stock's GF Value™ is ฿3.47, compared to a current price of ฿3.05 — trading 12.2% below its estimated fair value. The current Intrinsic Value: Projected FCF is ฿2.02. Silicon Craft Technology PCL's overall GF Score™ is 87/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Silicon Craft Technology PCL (BKK:SICT-R), the current Intrinsic Value: Projected FCF is ฿2.02 as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Silicon Craft Technology PCL (BKK:SICT-R) Overvalued in 2026?
Based on GuruFocus' analysis, Silicon Craft Technology PCL stock appears to be undervalued.
The current stock price of ฿3.05 is trading 12.2% below its estimated GF Value™ of ฿3.47.
Key valuation signals for BKK:SICT-R:
Intrinsic Value: Projected FCF: ฿2.02
GF Value™: ฿3.47 vs. price of ฿3.05 (12.2% below fair value)
No single metric tells the full story. See the BKK:SICT-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Silicon Craft Technology PCL is in the business of research and development, in-house design, and marketing of Integrated Circuit (IC) and microchip products to its customers. The company outsources the manufacturing process and delivers finished products under its trademark, SIC. Geographically, the company generates the majority of its revenue from overseas markets.
87GF Score
Get the complete analysis for BKK:SICT-R
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:SICT-R has been successfully added to your 
