Thai Airways International PCL (BKK:THAI-R) Cyclically Adjusted Price-to-FCF: 0.81 (As of Jul. 23, 2026) — 16% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:THAI-R Thai Airways International PCL BKK:THAI-R
37 GF Score
Price ฿6.00
GF Value ฿0.36
! 4 Warning Signs
View Full Analysis

What is Thai Airways International PCL Cyclically Adjusted Price-to-FCF?

Thai Airways International PCL BKK:THAI-R 37 Cyclically Adjusted Price-to-FCF is 0.81 as of Jul. 23, 2026, which is 16% below its 10-year median of 0.96. GuruFocus rates BKK:THAI-R with a GF Score™ of 37/100 and a GF Value™ of ฿0.36. The stock has 4 warning signs investors should review. Among 488 Transportation companies, Thai Airways International PCL ranks better than 98.77% on this metric.

As of today (2026-07-23), Thai Airways International PCL's current share price is ฿6.00. Thai Airways International PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ฿7.41. Thai Airways International PCL's Cyclically Adjusted Price-to-FCF for today is 0.81.

The historical rank and industry rank for Thai Airways International PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:THAI-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 0.39   Med: 0.96   Max: 4.4
Current: 0.8

During the past years, Thai Airways International PCL's highest Cyclically Adjusted Price-to-FCF was 4.40. The lowest was 0.39. And the median was 0.96.

BKK:THAI-R's Cyclically Adjusted Price-to-FCF is ranked better than
98.77% of 488 companies
in the Transportation industry
Industry Median: 16.92 vs BKK:THAI-R: 0.80

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thai Airways International PCL's adjusted free cash flow per share data for the three months ended in Mar. 2026 was ฿0.261. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿7.41 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Thai Airways International PCL  (BKK:THAI-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Thai Airways International PCL Cyclically Adjusted Price-to-FCF Related Terms


Thai Airways International PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Thai Airways International PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Airways International PCL Cyclically Adjusted Price-to-FCF Chart

Thai Airways International PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.97 0.78 0.52 0.40 0.90

Thai Airways International PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.40 0.41 1.67 0.90 0.81

BKK:THAI-R vs DAL, UAL, LUV: Cyclically Adjusted Price-to-FCF Comparison

For the Airlines subindustry, Thai Airways International PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Airways International PCL Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Thai Airways International PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thai Airways International PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:THAI-R
37GF Score
Thai Airways International PCL BKK:THAI-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thai Airways International PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Thai Airways International PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=6.00/7.41
=0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Airways International PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Thai Airways International PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.261/330.2130*330.2130
=0.261

Current CPI (Mar. 2026) = 330.2130.

Thai Airways International PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.196 241.018 3.009
201609 1.135 241.428 1.552
201612 2.492 241.432 3.408
201703 2.912 243.801 3.944
201706 2.786 244.955 3.756
201709 1.122 246.819 1.501
201712 2.376 246.524 3.183
201803 1.142 249.554 1.511
201806 3.007 251.989 3.940
201809 0.573 252.439 0.750
201812 1.477 251.233 1.941
201903 1.283 254.202 1.667
201906 -0.068 256.143 -0.088
201909 1.351 256.759 1.737
201912 2.077 256.974 2.669
202003 -0.673 258.115 -0.861
202006 -1.746 257.797 -2.236
202009 -1.101 260.280 -1.397
202012 -1.184 260.474 -1.501
202103 -1.097 264.877 -1.368
202106 -1.015 271.696 -1.234
202109 -1.559 274.310 -1.877
202112 -0.903 278.802 -1.070
202203 -0.167 287.504 -0.192
202206 3.201 296.311 3.567
202209 4.283 296.808 4.765
202212 5.911 296.797 6.577
202303 4.731 301.836 5.176
202306 5.422 305.109 5.868
202309 4.423 307.789 4.745
202312 3.168 306.746 3.410
202403 3.404 312.332 3.599
202406 6.210 314.175 6.527
202409 6.124 315.301 6.414
202412 0.577 315.605 0.604
202503 0.571 319.799 0.590
202506 0.215 322.561 0.220
202509 -0.041 324.800 -0.042
202512 0.224 324.054 0.228
202603 0.261 330.213 0.261

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 0.81 mean?
Thai Airways International PCL (BKK:THAI-R) has a Cyclically Adjusted Price-to-FCF of 0.81 as of Jul. 23, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Airways International PCL and its competitors. This is 16% below median its historical median of 0.96. Over the past decade, Thai Airways International PCL's Cyclically Adjusted Price-to-FCF has ranged from 0.39 to 4.40. According to the industry distribution chart, Thai Airways International PCL ranks #6 out of 488 companies in the Transportation industry, placing it in the top 1.2%.
Is Thai Airways International PCL's Cyclically Adjusted Price-to-FCF too high?
Thai Airways International PCL's current Cyclically Adjusted Price-to-FCF of 0.81 is 16% below median its 10-year median of 0.96. Over the past 10 years, this metric has ranged from a low of 0.39 to a high of 4.40. The Transportation industry median Cyclically Adjusted Price-to-FCF is 16.92. Thai Airways International PCL's value of 0.81 is 95.2% below this industry median. Based on the distribution chart, Thai Airways International PCL ranks #6 out of 488 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, Thai Airways International PCL has a GF Score™ of 37/100, reflecting its overall financial health beyond just this single metric.
How does Thai Airways International PCL's Cyclically Adjusted Price-to-FCF compare to DAL and UAL?
According to the Transportation industry distribution chart, Thai Airways International PCL ranks #6 out of 488 companies for Cyclically Adjusted Price-to-FCF. This places Thai Airways International PCL in the top 1% of its industry — outperforming the majority of peers. The industry median Cyclically Adjusted Price-to-FCF is 16.92. Thai Airways International PCL's value of 0.81 is 95.2% below this benchmark. Historically, Thai Airways International PCL's own Cyclically Adjusted Price-to-FCF has ranged from 0.39 to 4.40 over the past decade. While the company's 10-year median is 0.96 vs. the industry median of 16.92, Thai Airways International PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Transportation company?
The median Cyclically Adjusted Price-to-FCF among Transportation companies is 16.92, based on 488 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Thai Airways International PCL's current Cyclically Adjusted Price-to-FCF of 0.81 is 95.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Airways International PCL and its competitors. For the Transportation industry, the median Cyclically Adjusted Price-to-FCF is 16.92 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Thai Airways International PCL's current Cyclically Adjusted Price-to-FCF is 0.81, which is 16% below median its own 10-year median of 0.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thai Airways International PCL stock overvalued right now?
Thai Airways International PCL (BKK:THAI-R) has a current Cyclically Adjusted Price-to-FCF of 0.81. The stock's GF Value™ is ฿0.36, compared to a current price of ฿6.00 — trading 1566.7% above its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 0.81, which is 16% below median its 10-year median of 0.96 and 95.2% below the Transportation industry median of 16.92. Thai Airways International PCL's overall GF Score™ is 37/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Thai Airways International PCL (BKK:THAI-R), the current Cyclically Adjusted Price-to-FCF is 0.81 as of Jul. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thai Airways International PCL (BKK:THAI-R) Overvalued in 2026?

Based on GuruFocus' analysis, Thai Airways International PCL stock appears to be overvalued. The current stock price of ฿6.00 is trading 1566.7% above its estimated GF Value™ of ฿0.36.

Key valuation signals for BKK:THAI-R:

  • Cyclically Adjusted Price-to-FCF: 0.81 (16% below median its 10-year median of 0.96)
  • GF Value™: ฿0.36 vs. price of ฿6.00 (1566.7% above fair value)
  • GF Score™: 37/100 with 4 warning signs
  • Industry Position: 95.2% below the Transportation median (#6 of 488)

No single metric tells the full story. See the BKK:THAI-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thai Airways International PCL Business Description

Address 89 Vibhavadi Rangsit Road, Chom Phon, Chatuchak District, Bangkok, THA, 10900
Thai Airways International PCL is a state-owned enterprise (Thailand) operating domestic, regional, and intercontinental flights. The company segments are Air Transport, Business Units, and Others. The air transport business focuses on the transportation of passengers, cargo, and mail, and utilizes scheduled and chartered flights to domestic and international destinations. The business units segment ensures all flights reach their destination on time and at the correct location, and offers support with cargo terminal handling, group equipment services, and catering services. The other segments include the sale of duty-free goods, the sale of souvenir products from the maintenance division, and the operation of subsidiaries. The majority of revenue originates from Asia from Air Transport.
37GF Score

Get the complete analysis for BKK:THAI-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿6.00
Price
฿0.36
GF Value