Thai Nam Plastic PCL (BKK:TNPC-R) Cyclically Adjusted Price-to-FCF: 13.29 (As of Aug. 27, 2026) — 64% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:TNPC-R Thai Nam Plastic PCL BKK:TNPC-R
40 GF Score
Price ฿0.93
GF Value ฿0.87
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Thai Nam Plastic PCL Cyclically Adjusted Price-to-FCF?

Thai Nam Plastic PCL BKK:TNPC-R 40 Cyclically Adjusted Price-to-FCF is 13.29 as of Aug. 27, 2026, which is 64% above its 10-year median of 8.10. GuruFocus rates BKK:TNPC-R with a GF Score™ of 40/100 and a GF Value™ of ฿0.87 (Fairly Valued). The stock has 5 warning signs investors should review. Among 521 Vehicles & Parts companies, Thai Nam Plastic PCL ranks better than 73.9% on this metric.

As of today (2026-08-27), Thai Nam Plastic PCL's current share price is ฿0.93. Thai Nam Plastic PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.07. Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF for today is 13.29.

The historical rank and industry rank for Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:TNPC-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 2.41   Med: 8.1   Max: 15.75
Current: 11.48

During the past years, Thai Nam Plastic PCL's highest Cyclically Adjusted Price-to-FCF was 15.75. The lowest was 2.41. And the median was 8.10.

BKK:TNPC-R's Cyclically Adjusted Price-to-FCF is ranked better than
73.9% of 521 companies
in the Vehicles & Parts industry
Industry Median: 19.9 vs BKK:TNPC-R: 11.48

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Thai Nam Plastic PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿0.035. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.07 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Thai Nam Plastic PCL  (BKK:TNPC-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Thai Nam Plastic PCL Cyclically Adjusted Price-to-FCF Related Terms


Thai Nam Plastic PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Nam Plastic PCL Cyclically Adjusted Price-to-FCF Chart

Thai Nam Plastic PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.93 9.90 11.10 7.83 8.29

Thai Nam Plastic PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.93 8.65 8.29 9.46 11.01

BKK:TNPC-R vs ORLY, AZO: Cyclically Adjusted Price-to-FCF Comparison

For the Auto Parts subindustry, Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Nam Plastic PCL Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:TNPC-R
40GF Score
Thai Nam Plastic PCL BKK:TNPC-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thai Nam Plastic PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=0.93/0.07
=13.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thai Nam Plastic PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Thai Nam Plastic PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.035/333.9520*333.9520
=0.035

Current CPI (Jun. 2026) = 333.9520.

Thai Nam Plastic PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.132 241.428 0.183
201612 0.079 241.432 0.109
201703 0.066 243.801 0.090
201706 -0.014 244.955 -0.019
201709 -0.019 246.819 -0.026
201712 0.045 246.524 0.061
201803 -0.016 249.554 -0.021
201806 -0.011 251.989 -0.015
201809 0.024 252.439 0.032
201812 -0.016 251.233 -0.021
201903 0.026 254.202 0.034
201906 0.047 256.143 0.061
201909 0.048 256.759 0.062
201912 0.129 256.974 0.168
202003 -0.003 258.115 -0.004
202006 0.034 257.797 0.044
202009 -0.005 260.280 -0.006
202012 0.165 260.474 0.212
202103 -0.024 264.877 -0.030
202106 0.103 271.696 0.127
202109 -0.078 274.310 -0.095
202112 -0.096 278.802 -0.115
202203 0.091 287.504 0.106
202206 -0.076 296.311 -0.086
202209 -0.212 296.808 -0.239
202212 -0.042 296.797 -0.047
202303 0.045 301.836 0.050
202306 -0.014 305.109 -0.015
202309 -0.041 307.789 -0.044
202312 0.200 306.746 0.218
202403 -0.093 312.332 -0.099
202406 0.037 314.175 0.039
202409 0.071 315.301 0.075
202412 0.033 315.605 0.035
202503 -0.022 319.799 -0.023
202506 0.068 322.561 0.070
202509 -0.016 324.800 -0.016
202512 -0.036 324.054 -0.037
202603 -0.006 330.213 -0.006
202606 0.035 333.952 0.035

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 13.29 mean?
Thai Nam Plastic PCL (BKK:TNPC-R) has a Cyclically Adjusted Price-to-FCF of 13.29 as of Aug. 27, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Nam Plastic PCL and its competitors. This is 64% above median its historical median of 8.10. Over the past decade, Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF has ranged from 2.41 to 15.75. According to the industry distribution chart, Thai Nam Plastic PCL ranks #136 out of 521 companies in the Vehicles & Parts industry, placing it in the top 26.1%.
Is Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF too high?
Thai Nam Plastic PCL's current Cyclically Adjusted Price-to-FCF of 13.29 is 64% above median its 10-year median of 8.10. Over the past 10 years, this metric has ranged from a low of 2.41 to a high of 15.75. The Vehicles & Parts industry median Cyclically Adjusted Price-to-FCF is 19.90. Thai Nam Plastic PCL's value of 13.29 is 33.2% below this industry median. Based on the distribution chart, Thai Nam Plastic PCL ranks #136 out of 521 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, Thai Nam Plastic PCL has a GF Score™ of 40/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Thai Nam Plastic PCL's Cyclically Adjusted Price-to-FCF compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Thai Nam Plastic PCL ranks #136 out of 521 companies for Cyclically Adjusted Price-to-FCF. This puts Thai Nam Plastic PCL in the upper half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 19.90. Thai Nam Plastic PCL's value of 13.29 is 33.2% below this benchmark. Historically, Thai Nam Plastic PCL's own Cyclically Adjusted Price-to-FCF has ranged from 2.41 to 15.75 over the past decade. While the company's 10-year median is 8.10 vs. the industry median of 19.90, Thai Nam Plastic PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Vehicles & Parts company?
The median Cyclically Adjusted Price-to-FCF among Vehicles & Parts companies is 19.90, based on 521 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Thai Nam Plastic PCL's current Cyclically Adjusted Price-to-FCF of 13.29 is 33.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Thai Nam Plastic PCL and its competitors. For the Vehicles & Parts industry, the median Cyclically Adjusted Price-to-FCF is 19.90 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Thai Nam Plastic PCL's current Cyclically Adjusted Price-to-FCF is 13.29, which is 64% above median its own 10-year median of 8.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thai Nam Plastic PCL stock overvalued right now?
Based on GuruFocus' analysis, Thai Nam Plastic PCL (BKK:TNPC-R) is currently considered Fairly Valued. The stock's GF Value™ is ฿0.87, compared to a current price of ฿0.93 — trading 6.9% above its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 13.29, which is 64% above median its 10-year median of 8.10 and 33.2% below the Vehicles & Parts industry median of 19.90. Thai Nam Plastic PCL's overall GF Score™ is 40/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Thai Nam Plastic PCL (BKK:TNPC-R), the current Cyclically Adjusted Price-to-FCF is 13.29 as of Aug. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thai Nam Plastic PCL (BKK:TNPC-R) Overvalued in 2026?

Based on GuruFocus' analysis, Thai Nam Plastic PCL stock appears to be overvalued. The current stock price of ฿0.93 is trading 6.9% above its estimated GF Value™ of ฿0.87. GuruFocus considers Thai Nam Plastic PCL to be Fairly Valued.

Key valuation signals for BKK:TNPC-R:

  • Cyclically Adjusted Price-to-FCF: 13.29 (64% above median its 10-year median of 8.10)
  • GF Value™: ฿0.87 vs. price of ฿0.93 (6.9% above fair value)
  • GF Score™: 40/100 with 5 warning signs
  • Industry Position: 33.2% below the Vehicles & Parts median (#136 of 521)

No single metric tells the full story. See the BKK:TNPC-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thai Nam Plastic PCL Business Description

Other Exchanges TNPC:Thailand
Address Petchakasem Road, KM.23, 40 Moo 7, Omnoi, Amphur Kratumban, Samutsakorn, THA, 74130
Thai Nam Plastic PCL engages in the production and distribution of flexible plastic, synthetic leather, and car mats. The Group's main business operations are the manufacture and distribution of semi-finished plastic products, synthetic leather, and film/sheet for the industries of Automotive, sports shoes, furniture, and fashionable leather, and flexible film/sheet for applications in household, civil engineering, and agricultural functions. The company has domestic and international areas, with the majority of revenue from Domestic.
40GF Score

Get the complete analysis for BKK:TNPC-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.93
Price
฿0.87
GF Value