Workpoint Entertainment PCL (BKK:WORK-R) Cyclically Adjusted Price-to-FCF: 3.50 (As of Aug. 30, 2026) — 90% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:WORK-R Workpoint Entertainment PCL BKK:WORK-R
69 GF Score
Price ฿3.43
GF Value ฿5.28
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Workpoint Entertainment PCL Cyclically Adjusted Price-to-FCF?

Workpoint Entertainment PCL BKK:WORK-R -2.18% 69 Cyclically Adjusted Price-to-FCF is 3.50 as of Aug. 30, 2026, which is 90% below its 10-year median of 35.83. GuruFocus rates BKK:WORK-R with a GF Score™ of 69/100 and a GF Value™ of ฿5.28 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 361 Media - Diversified companies, Workpoint Entertainment PCL ranks better than 86.15% on this metric.

As of today (2026-08-30), Workpoint Entertainment PCL's current share price is ฿3.43333. Workpoint Entertainment PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ฿0.98. Workpoint Entertainment PCL's Cyclically Adjusted Price-to-FCF for today is 3.50.

The historical rank and industry rank for Workpoint Entertainment PCL's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BKK:WORK-R' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 3.51   Med: 35.83   Max: 345.83
Current: 3.54

During the past years, Workpoint Entertainment PCL's highest Cyclically Adjusted Price-to-FCF was 345.83. The lowest was 3.51. And the median was 35.83.

BKK:WORK-R's Cyclically Adjusted Price-to-FCF is ranked better than
86.15% of 361 companies
in the Media - Diversified industry
Industry Median: 14.42 vs BKK:WORK-R: 3.54

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Workpoint Entertainment PCL's adjusted free cash flow per share data for the three months ended in Jun. 2026 was ฿0.227. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ฿0.98 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


Workpoint Entertainment PCL  (BKK:WORK-R) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Workpoint Entertainment PCL Cyclically Adjusted Price-to-FCF Related Terms


Workpoint Entertainment PCL Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Workpoint Entertainment PCL's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Workpoint Entertainment PCL Cyclically Adjusted Price-to-FCF Chart

Workpoint Entertainment PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 46.67 39.80 18.45 9.92 4.58

Workpoint Entertainment PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.33 5.32 4.58 4.46 3.58

BKK:WORK-R vs NFLX, DIS, WBD: Cyclically Adjusted Price-to-FCF Comparison

For the Entertainment subindustry, Workpoint Entertainment PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Workpoint Entertainment PCL Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Workpoint Entertainment PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Workpoint Entertainment PCL's Cyclically Adjusted Price-to-FCF falls into.


BKK:WORK-R
69GF Score
Workpoint Entertainment PCL BKK:WORK-R
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Workpoint Entertainment PCL Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Workpoint Entertainment PCL's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=3.43333/0.98
=3.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Workpoint Entertainment PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Workpoint Entertainment PCL's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.227/333.9520*333.9520
=0.227

Current CPI (Jun. 2026) = 333.9520.

Workpoint Entertainment PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.600 241.428 0.830
201612 0.212 241.432 0.293
201703 0.360 243.801 0.493
201706 -0.037 244.955 -0.050
201709 0.863 246.819 1.168
201712 0.181 246.524 0.245
201803 0.106 249.554 0.142
201806 -0.494 251.989 -0.655
201809 0.619 252.439 0.819
201812 0.509 251.233 0.677
201903 0.351 254.202 0.461
201906 0.211 256.143 0.275
201909 0.428 256.759 0.557
201912 0.149 256.974 0.194
202003 0.343 258.115 0.444
202006 0.190 257.797 0.246
202009 0.369 260.280 0.473
202012 0.275 260.474 0.353
202103 0.502 264.877 0.633
202106 0.456 271.696 0.560
202109 0.252 274.310 0.307
202112 0.212 278.802 0.254
202203 0.203 287.504 0.236
202206 -0.027 296.311 -0.030
202209 0.153 296.808 0.172
202212 -0.136 296.797 -0.153
202303 0.437 301.836 0.483
202306 0.078 305.109 0.085
202309 0.004 307.789 0.004
202312 -0.256 306.746 -0.279
202403 0.334 312.332 0.357
202406 -0.062 314.175 -0.066
202409 -0.328 315.301 -0.347
202412 0.093 315.605 0.098
202503 0.285 319.799 0.298
202506 -0.114 322.561 -0.118
202509 -0.096 324.800 -0.099
202512 0.134 324.054 0.138
202603 -0.058 330.213 -0.059
202606 0.227 333.952 0.227

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 3.50 mean?
Workpoint Entertainment PCL (BKK:WORK-R) has a Cyclically Adjusted Price-to-FCF of 3.50 as of Aug. 30, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Workpoint Entertainment PCL and its competitors. This is 90% below median its historical median of 35.83. Over the past decade, Workpoint Entertainment PCL's Cyclically Adjusted Price-to-FCF has ranged from 3.51 to 345.83. According to the industry distribution chart, Workpoint Entertainment PCL ranks #50 out of 361 companies in the Media - Diversified industry, placing it in the top 13.9%.
Is Workpoint Entertainment PCL's Cyclically Adjusted Price-to-FCF too high?
Workpoint Entertainment PCL's current Cyclically Adjusted Price-to-FCF of 3.50 is 90% below median its 10-year median of 35.83. Over the past 10 years, this metric has ranged from a low of 3.51 to a high of 345.83. The Media - Diversified industry median Cyclically Adjusted Price-to-FCF is 14.42. Workpoint Entertainment PCL's value of 3.50 is 75.7% below this industry median. Based on the distribution chart, Workpoint Entertainment PCL ranks #50 out of 361 companies in the Media - Diversified industry, which is in the top quartile — a strong position relative to peers. Overall, Workpoint Entertainment PCL has a GF Score™ of 69/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Workpoint Entertainment PCL's Cyclically Adjusted Price-to-FCF compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, Workpoint Entertainment PCL ranks #50 out of 361 companies for Cyclically Adjusted Price-to-FCF. This places Workpoint Entertainment PCL in the top 14% of its industry — outperforming the majority of peers. The industry median Cyclically Adjusted Price-to-FCF is 14.42. Workpoint Entertainment PCL's value of 3.50 is 75.7% below this benchmark. Historically, Workpoint Entertainment PCL's own Cyclically Adjusted Price-to-FCF has ranged from 3.51 to 345.83 over the past decade. While the company's 10-year median is 35.83 vs. the industry median of 14.42, Workpoint Entertainment PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Media - Diversified company?
The median Cyclically Adjusted Price-to-FCF among Media - Diversified companies is 14.42, based on 361 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Workpoint Entertainment PCL's current Cyclically Adjusted Price-to-FCF of 3.50 is 75.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Workpoint Entertainment PCL and its competitors. For the Media - Diversified industry, the median Cyclically Adjusted Price-to-FCF is 14.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Workpoint Entertainment PCL's current Cyclically Adjusted Price-to-FCF is 3.50, which is 90% below median its own 10-year median of 35.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Workpoint Entertainment PCL stock overvalued right now?
Based on GuruFocus' analysis, Workpoint Entertainment PCL (BKK:WORK-R) is currently considered Significantly Undervalued. The stock's GF Value™ is ฿5.28, compared to a current price of ฿3.43 — trading 35% below its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 3.50, which is 90% below median its 10-year median of 35.83 and 75.7% below the Media - Diversified industry median of 14.42. Workpoint Entertainment PCL's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Workpoint Entertainment PCL (BKK:WORK-R), the current Cyclically Adjusted Price-to-FCF is 3.50 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Workpoint Entertainment PCL (BKK:WORK-R) Overvalued in 2026?

Based on GuruFocus' analysis, Workpoint Entertainment PCL stock appears to be undervalued. The current stock price of ฿3.43 is trading 35% below its estimated GF Value™ of ฿5.28. GuruFocus considers Workpoint Entertainment PCL to be Significantly Undervalued.

Key valuation signals for BKK:WORK-R:

  • Cyclically Adjusted Price-to-FCF: 3.50 (90% below median its 10-year median of 35.83)
  • GF Value™: ฿5.28 vs. price of ฿3.43 (35% below fair value)
  • GF Score™: 69/100 with 3 warning signs
  • Industry Position: 75.7% below the Media - Diversified median (#50 of 361)

No single metric tells the full story. See the BKK:WORK-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Workpoint Entertainment PCL Business Description

Other Exchanges WORK:Thailand
Address 99 Moo 2, Tambon Bang Poon, Amphoe Muang Pathum Thani, Pathum thani, THA, 12000
Workpoint Entertainment PCL is a broadcast television company. The activities of the Group are digital television broadcasting and the production of television programs, animation and computer graphics, movies, concerts and plays, event marketing and sale of goods and services related to the businesses. The company has five segments which are Business of television programs, Business of movies, Business of concerts and plays, Business of event marketing and Business of sale of goods and rendering of other services. It derives majority of revenue from Business of television programs segment.
69GF Score

Get the complete analysis for BKK:WORK-R

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.43
Price
฿5.28
GF Value