EBOSF (Ebos Group) Cyclically Adjusted Price-to-FCF: 14.48 (As of Sep. 15, 2026) — 52% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

EBOSF Ebos Group Ltd EBOSF
87 GF Score
Price $23.75
GF Value $46.78
! 5 Warning Signs
View Full Analysis

What is Ebos Group Cyclically Adjusted Price-to-FCF?

Ebos Group EBOSF +15.85% 87 Cyclically Adjusted Price-to-FCF is 14.48 as of Sep. 15, 2026, which is 52% below its 10-year median of 30.30. GuruFocus rates EBOSF with a GF Score™ of 87/100 and a GF Value™ of $46.78. The stock has 5 warning signs investors should review. Among 51 Medical Distribution companies, Ebos Group ranks better than 64.71% on this metric.

As of today (2026-09-15), Ebos Group's current share price is $23.75. Ebos Group's Cyclically Adjusted FCF per Share for the fiscal year that ended in Jun26 was $1.64. Ebos Group's Cyclically Adjusted Price-to-FCF for today is 14.48.

The historical rank and industry rank for Ebos Group's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

EBOSF' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 13.84   Med: 30.3   Max: 48.6
Current: 13.95

During the past 13 years, Ebos Group's highest Cyclically Adjusted Price-to-FCF was 48.60. The lowest was 13.84. And the median was 30.30.

EBOSF's Cyclically Adjusted Price-to-FCF is ranked better than
64.71% of 51 companies
in the Medical Distribution industry
Industry Median: 20.3 vs EBOSF: 13.95

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ebos Group's adjusted free cash flow per share data of for the fiscal year that ended in Jun26 was $0.941. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $1.64 for the trailing ten years ended in Jun26.

Shiller PE for Stocks: The True Measure of Stock Valuation


Ebos Group  (OTCPK:EBOSF) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Ebos Group Cyclically Adjusted Price-to-FCF Related Terms


Ebos Group Cyclically Adjusted Price-to-FCF Historical Data

* Premium members only.

The historical data trend for Ebos Group's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ebos Group Cyclically Adjusted Price-to-FCF Chart

Ebos Group Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 39.16 31.50 24.96 27.20 14.48

Ebos Group Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.96 0.00 27.20 0.00 14.48

EBOSF vs MCK, COR, CAH: Cyclically Adjusted Price-to-FCF Comparison

For the Medical Distribution subindustry, Ebos Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ebos Group Cyclically Adjusted Price-to-FCF vs Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, Ebos Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ebos Group's Cyclically Adjusted Price-to-FCF falls into.


EBOSF
87GF Score
Ebos Group Ltd EBOSF
Cyclically Adjusted Price-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ebos Group Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Ebos Group's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=23.75/1.64
=14.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ebos Group's Cyclically Adjusted FCF per Share for the fiscal year that ended in Jun26 is calculated as:

For example, Ebos Group's adjusted Free Cash Flow per Share data for the fiscal year that ended in Jun26 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun26 (Change)*Current CPI (Jun26)
=0.941/136.4868*136.4868
=0.941

Current CPI (Jun26) = 136.4868.

Ebos Group Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201706 0.507 0.000
201806 0.515 0.000
201906 0.380 0.000
202006 0.854 0.000
202106 1.008 0.000
202206 0.633 0.000
202306 1.026 0.000
202406 0.921 0.000
202506 1.212 131.551 1.257
202606 0.941 136.487 0.941

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted Price-to-FCF of 14.48 mean?
Ebos Group (EBOSF) has a Cyclically Adjusted Price-to-FCF of 14.48 as of Sep. 15, 2026. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ebos Group and its competitors. This is 52% below median its historical median of 30.30. Over the past decade, Ebos Group's Cyclically Adjusted Price-to-FCF has ranged from 13.84 to 48.60. According to the industry distribution chart, Ebos Group ranks #18 out of 51 companies in the Medical Distribution industry, placing it in the top 35.3%.
Is Ebos Group's Cyclically Adjusted Price-to-FCF too high?
Ebos Group's current Cyclically Adjusted Price-to-FCF of 14.48 is 52% below median its 10-year median of 30.30. Over the past 10 years, this metric has ranged from a low of 13.84 to a high of 48.60. The Medical Distribution industry median Cyclically Adjusted Price-to-FCF is 20.30. Ebos Group's value of 14.48 is 28.7% below this industry median. Based on the distribution chart, Ebos Group ranks #18 out of 51 companies in the Medical Distribution industry, which is above the industry midpoint. Overall, Ebos Group has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does Ebos Group's Cyclically Adjusted Price-to-FCF compare to MCK and COR?
According to the Medical Distribution industry distribution chart, Ebos Group ranks #18 out of 51 companies for Cyclically Adjusted Price-to-FCF. This puts Ebos Group in the upper half of its industry. The industry median Cyclically Adjusted Price-to-FCF is 20.30. Ebos Group's value of 14.48 is 28.7% below this benchmark. Historically, Ebos Group's own Cyclically Adjusted Price-to-FCF has ranged from 13.84 to 48.60 over the past decade. While the company's 10-year median is 30.30 vs. the industry median of 20.30, Ebos Group has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Price-to-FCF for a Medical Distribution company?
The median Cyclically Adjusted Price-to-FCF among Medical Distribution companies is 20.30, based on 51 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted Price-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted Price-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Ebos Group's current Cyclically Adjusted Price-to-FCF of 14.48 is 28.7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Price-to-FCF mean?
A high Cyclically Adjusted Price-to-FCF can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted Price-to-FCF Ratio is the ratio of share price to a company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ebos Group and its competitors. For the Medical Distribution industry, the median Cyclically Adjusted Price-to-FCF is 20.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ebos Group's current Cyclically Adjusted Price-to-FCF is 14.48, which is 52% below median its own 10-year median of 30.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ebos Group stock overvalued right now?
Ebos Group (EBOSF) has a current Cyclically Adjusted Price-to-FCF of 14.48. The stock's GF Value™ is $46.78, compared to a current price of $23.75 — trading 49.2% below its estimated fair value. The current Cyclically Adjusted Price-to-FCF is 14.48, which is 52% below median its 10-year median of 30.30 and 28.7% below the Medical Distribution industry median of 20.30. Ebos Group's overall GF Score™ is 87/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Price-to-FCF calculated?
Cyclically Adjusted Price-to-FCF is calculated from a company's financial statements. For Ebos Group (EBOSF), the current Cyclically Adjusted Price-to-FCF is 14.48 as of Sep. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ebos Group (EBOSF) Overvalued in 2026?

Based on GuruFocus' analysis, Ebos Group stock appears to be undervalued. The current stock price of $23.75 is trading 49.2% below its estimated GF Value™ of $46.78.

Key valuation signals for EBOSF:

  • Cyclically Adjusted Price-to-FCF: 14.48 (52% below median its 10-year median of 30.30)
  • GF Value™: $46.78 vs. price of $23.75 (49.2% below fair value)
  • GF Score™: 87/100 with 5 warning signs
  • Industry Position: 28.7% below the Medical Distribution median (#18 of 51)

No single metric tells the full story. See the EBOSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ebos Group Business Description

Address 737 Bourke Street, Level 7, Docklands, Melbourne, VIC, AUS, 3008
Ebos is the largest pharmaceutical wholesaler across Australia and New Zealand. It services community pharmacies and hospitals, which contribute around 50% and 30% of revenue, respectively. Drug pricing and wholesale margins for PBS medicine are governed by the Australian government's Pharmaceutical Benefits Scheme, or PBS. Wholesale gross margins are capped at 7% for community pharmacy and 10% for hospitals, and ongoing price reform typically results in low-single-digit revenue growth. Aside from pharma distribution, Ebos operates an animal health product wholesale, manufacturing and retail business, as well as undertaking third party logistics services. These segments are smaller contributors to group revenue but due to the unregulated nature are higher-margin operations.
87GF Score

Get the complete analysis for EBOSF

Cyclically Adjusted Price-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$23.75
Price
$46.78
GF Value