GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » PT Intermedia Capital Tbk (ISX:MDIA) » Definitions » Cyclically Adjusted Price-to-FCF

PT Intermedia Capital Tbk (ISX:MDIA) Cyclically Adjusted Price-to-FCF : 0.68 (As of Jun. 04, 2024)


View and export this data going back to 2014. Start your Free Trial

What is PT Intermedia Capital Tbk Cyclically Adjusted Price-to-FCF?

As of today (2024-06-04), PT Intermedia Capital Tbk's current share price is Rp11.00. PT Intermedia Capital Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2023 was Rp16.15. PT Intermedia Capital Tbk's Cyclically Adjusted Price-to-FCF for today is 0.68.

The historical rank and industry rank for PT Intermedia Capital Tbk's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

ISX:MDIA' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 0.56   Med: 2.98   Max: 3.1
Current: 0.68

During the past years, PT Intermedia Capital Tbk's highest Cyclically Adjusted Price-to-FCF was 3.10. The lowest was 0.56. And the median was 2.98.

ISX:MDIA's Cyclically Adjusted Price-to-FCF is ranked better than
96.99% of 365 companies
in the Media - Diversified industry
Industry Median: 16.16 vs ISX:MDIA: 0.68

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Intermedia Capital Tbk's adjusted free cash flow per share data for the three months ended in Sep. 2023 was Rp0.220. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is Rp16.15 for the trailing ten years ended in Sep. 2023.

Shiller PE for Stocks: The True Measure of Stock Valuation


PT Intermedia Capital Tbk Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for PT Intermedia Capital Tbk's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Intermedia Capital Tbk Cyclically Adjusted Price-to-FCF Chart

PT Intermedia Capital Tbk Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

PT Intermedia Capital Tbk Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 2.92 2.98 3.10

Competitive Comparison of PT Intermedia Capital Tbk's Cyclically Adjusted Price-to-FCF

For the Broadcasting subindustry, PT Intermedia Capital Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Intermedia Capital Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT Intermedia Capital Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Intermedia Capital Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Intermedia Capital Tbk Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

PT Intermedia Capital Tbk's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=11.00/16.15
=0.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Intermedia Capital Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2023 is calculated as:

For example, PT Intermedia Capital Tbk's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2023 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Sep. 2023 (Change)*Current CPI (Sep. 2023)
=0.22/128.1514*128.1514
=0.220

Current CPI (Sep. 2023) = 128.1514.

PT Intermedia Capital Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 0.445 91.196 0.625
201403 1.203 92.483 1.667
201406 -0.592 93.015 -0.816
201409 -0.648 94.576 -0.878
201412 0.035 98.819 0.045
201503 7.311 98.388 9.523
201506 2.092 99.766 2.687
201509 9.415 101.037 11.942
201512 -11.932 102.133 -14.972
201603 2.790 102.764 3.479
201606 1.860 103.212 2.309
201609 4.204 104.142 5.173
201612 -1.010 105.222 -1.230
201703 1.957 106.476 2.355
201706 2.089 107.722 2.485
201709 26.390 108.020 31.308
201712 0.261 109.017 0.307
201803 6.151 110.097 7.160
201806 1.388 111.085 1.601
201809 78.511 111.135 90.533
201812 -2.313 112.430 -2.636
201903 0.659 112.829 0.748
201906 0.665 114.730 0.743
201909 3.003 114.905 3.349
201912 -0.493 115.486 -0.547
202003 1.007 116.252 1.110
202006 0.907 116.630 0.997
202009 -0.151 116.397 -0.166
202012 0.860 117.318 0.939
202103 0.152 117.840 0.165
202106 0.544 118.184 0.590
202109 -0.162 118.262 -0.176
202112 -0.497 119.516 -0.533
202203 0.249 120.948 0.264
202206 -0.663 123.322 -0.689
202209 0.459 125.298 0.469
202212 0.261 126.098 0.265
202303 1.156 126.953 1.167
202306 -0.084 127.663 -0.084
202309 0.220 128.151 0.220

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


PT Intermedia Capital Tbk  (ISX:MDIA) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


PT Intermedia Capital Tbk Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of PT Intermedia Capital Tbk's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Intermedia Capital Tbk (ISX:MDIA) Business Description

Traded in Other Exchanges
N/A
Address
Jalan H.R. Rasuna Said, The Convergence Indonesia, 27th Floor, Kawasan Rasuna Epicentrum, Karet Kuningan, Setiabudi, Jakarta, IDN, 12940
PT Intermedia Capital Tbk is an Indonesian company which is providing broadcast content focusing on family, children, and entertainment through its subsidiaries who manage the free-to-air television channel which is operated under the name ANTV. Its broadcast content includes reality shows, variety shows, comedies, animations, and movies. The group operates its business in two segments namely advertisement and non-advertisement services. The majority of revenue is derived from the advertisement segment.