PT Intermedia Capital Tbk (ISX:MDIA) Graham Number: Rp8.92 (As of Mar. 2026) — 902% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MDIA PT Intermedia Capital Tbk ISX:MDIA
51 GF Score
Price Rp280.00
GF Value Rp24.77
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is PT Intermedia Capital Tbk Graham Number?

PT Intermedia Capital Tbk ISX:MDIA 51 Graham Number is Rp8.92 as of Mar. 2026, which is 100% below its 10-year median of 0.89. GuruFocus rates ISX:MDIA with a GF Score™ of 51/100 and a GF Value™ of Rp24.77 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 497 Media - Diversified companies, PT Intermedia Capital Tbk ranks worse than 99.8% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-08-15), the stock price of PT Intermedia Capital Tbk is Rp280.00. PT Intermedia Capital Tbk's graham number for the quarter that ended in Mar. 2026 was Rp8.92. Therefore, PT Intermedia Capital Tbk's Price to Graham Number ratio for today is 31.40.

The historical rank and industry rank for PT Intermedia Capital Tbk's Graham Number or its related term are showing as below:

ISX:MDIA' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.49   Med: 0.89   Max: 31.4
Current: 31.4

During the past 13 years, the highest Price to Graham Number ratio of PT Intermedia Capital Tbk was 31.40. The lowest was 0.49. And the median was 0.89.

ISX:MDIA's Price-to-Graham-Number is ranked worse than
99.8% of 497 companies
in the Media - Diversified industry
Industry Median: 1.18 vs ISX:MDIA: 31.40

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


PT Intermedia Capital Tbk  (ISX:MDIA) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

PT Intermedia Capital Tbk's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Mar. 2026 )
=280.00/8.92
=31.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


PT Intermedia Capital Tbk Graham Number Related Terms


PT Intermedia Capital Tbk Graham Number Historical Data

* Premium members only.

The historical data trend for PT Intermedia Capital Tbk's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Intermedia Capital Tbk Graham Number Chart

PT Intermedia Capital Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 54.24 34.96 0.00 0.00 0.00

PT Intermedia Capital Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 38.65 0.00 0.00 8.92

ISX:MDIA vs NXST: Graham Number Comparison

For the Broadcasting subindustry, PT Intermedia Capital Tbk's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Intermedia Capital Tbk Price-to-Graham-Number vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT Intermedia Capital Tbk's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where PT Intermedia Capital Tbk's Price-to-Graham-Number falls into.


ISX:MDIA
51GF Score
PT Intermedia Capital Tbk ISX:MDIA
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Intermedia Capital Tbk Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

PT Intermedia Capital Tbk's Graham Number for the fiscal year that ended in Dec. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*20.639*-1.101)
=N/A

PT Intermedia Capital Tbk's Graham Number for the quarter that ended in Mar. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*20.428*0.173)
=8.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of Rp8.92 mean?
PT Intermedia Capital Tbk (ISX:MDIA) has a Graham Number of Rp8.92 as of Mar. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on PT Intermedia Capital Tbk and its competitors. This is 902% above median its historical median of 0.89. Over the past decade, PT Intermedia Capital Tbk's Graham Number has ranged from 0.49 to 31.40. According to the industry distribution chart, PT Intermedia Capital Tbk ranks #496 out of 497 companies in the Media - Diversified industry, placing it in the top 99.8%.
Is PT Intermedia Capital Tbk's Graham Number too high?
PT Intermedia Capital Tbk's current Graham Number of Rp8.92 is 902% above median its 10-year median of 0.89. Over the past 10 years, this metric has ranged from a low of 0.49 to a high of 31.40. Based on the distribution chart, PT Intermedia Capital Tbk ranks #496 out of 497 companies in the Media - Diversified industry, which is in the bottom quartile relative to peers. Overall, PT Intermedia Capital Tbk has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Intermedia Capital Tbk's Graham Number compare to NXST?
According to the Media - Diversified industry distribution chart, PT Intermedia Capital Tbk ranks #496 out of 497 companies for Graham Number. This places PT Intermedia Capital Tbk in the lower half of its industry. The industry median Graham Number is 1.18. Historically, PT Intermedia Capital Tbk's own Graham Number has ranged from 0.49 to 31.40 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Media - Diversified company?
The median Graham Number among Media - Diversified companies is 1.18, based on 497 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on PT Intermedia Capital Tbk and its competitors. For the Media - Diversified industry, the median Graham Number is 1.18 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Intermedia Capital Tbk's current Graham Number is Rp8.92, which is 902% above median its own 10-year median of 0.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Intermedia Capital Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Intermedia Capital Tbk (ISX:MDIA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp24.77, compared to a current price of Rp280.00 — trading 1030.4% above its estimated fair value. The current Graham Number is Rp8.92, which is 902% above median its 10-year median of 0.89. PT Intermedia Capital Tbk's overall GF Score™ is 51/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For PT Intermedia Capital Tbk (ISX:MDIA), the current Graham Number is Rp8.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Intermedia Capital Tbk (ISX:MDIA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Intermedia Capital Tbk stock appears to be overvalued. The current stock price of Rp280.00 is trading 1030.4% above its estimated GF Value™ of Rp24.77. GuruFocus considers PT Intermedia Capital Tbk to be Significantly Overvalued.

Key valuation signals for ISX:MDIA:

  • Graham Number: Rp8.92 (902% above median its 10-year median of 0.89)
  • GF Value™: Rp24.77 vs. price of Rp280.00 (1030.4% above fair value)
  • GF Score™: 51/100 with 7 warning signs

No single metric tells the full story. See the ISX:MDIA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Intermedia Capital Tbk Business Description

Address Jalan H.R. Rasuna Said, The Convergence Indonesia, 27th Floor, Kawasan Rasuna Epicentrum, Karet Kuningan, Setiabudi, Jakarta, IDN, 12940
PT Intermedia Capital Tbk is an Indonesian company which is providing broadcast content focusing on family, children, and entertainment through its subsidiaries who manage the free-to-air television channel which is operated under the name ANTV. Its broadcast content includes reality shows, variety shows, comedies, animations, and movies. The company operates its business in two segments namely advertisement and non-advertisement services. The majority of revenue is derived from the advertisement segment.
51GF Score

Get the complete analysis for ISX:MDIA

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp280.00
Price
Rp24.77
GF Value