PT Intermedia Capital Tbk (ISX:MDIA) Cyclically Adjusted PB Ratio: 2.97 (As of Sep. 16, 2026) — 364% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MDIA PT Intermedia Capital Tbk ISX:MDIA
43 GF Score
Price Rp197.00
GF Value Rp24.29
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Intermedia Capital Tbk Cyclically Adjusted PB Ratio?

PT Intermedia Capital Tbk ISX:MDIA -7.94% 43 Cyclically Adjusted PB Ratio is 2.97 as of Sep. 16, 2026, which is 364% above its 10-year median of 0.64. GuruFocus rates ISX:MDIA with a GF Score™ of 43/100 and a GF Value™ of Rp24.29 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 652 Media - Diversified companies, PT Intermedia Capital Tbk ranks worse than 84.66% on this metric.

As of today (2026-09-16), PT Intermedia Capital Tbk's current share price is Rp197.00. PT Intermedia Capital Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp66.37. PT Intermedia Capital Tbk's Cyclically Adjusted PB Ratio for today is 2.97.

The historical rank and industry rank for PT Intermedia Capital Tbk's Cyclically Adjusted PB Ratio or its related term are showing as below:

ISX:MDIA' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 0.13   Med: 0.64   Max: 4.26
Current: 3.29

During the past years, PT Intermedia Capital Tbk's highest Cyclically Adjusted PB Ratio was 4.26. The lowest was 0.13. And the median was 0.64.

ISX:MDIA's Cyclically Adjusted PB Ratio is ranked worse than
84.66% of 652 companies
in the Media - Diversified industry
Industry Median: 1 vs ISX:MDIA: 3.29

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Intermedia Capital Tbk's adjusted book value per share data for the three months ended in Mar. 2026 was Rp23.855. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp66.37 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


PT Intermedia Capital Tbk  (ISX:MDIA) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


PT Intermedia Capital Tbk Cyclically Adjusted PB Ratio Related Terms


PT Intermedia Capital Tbk Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for PT Intermedia Capital Tbk's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Intermedia Capital Tbk Cyclically Adjusted PB Ratio Chart

PT Intermedia Capital Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.68 0.84 0.76 0.15 1.38

PT Intermedia Capital Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.49 0.31 0.67 1.32 0.77

ISX:MDIA vs NXST: Cyclically Adjusted PB Ratio Comparison

For the Broadcasting subindustry, PT Intermedia Capital Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Intermedia Capital Tbk Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, PT Intermedia Capital Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Intermedia Capital Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:MDIA
43GF Score
PT Intermedia Capital Tbk ISX:MDIA
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Intermedia Capital Tbk Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

PT Intermedia Capital Tbk's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=197.00/66.371
=2.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Intermedia Capital Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, PT Intermedia Capital Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book=Book Value per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=23.855/136.5387*136.5387
=23.855

Current CPI (Mar. 2026) = 136.5387.

PT Intermedia Capital Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.000 103.212 0.000
201609 0.000 104.142 0.000
201612 56.581 105.222 73.421
201703 59.944 106.476 76.869
201706 60.659 107.722 76.886
201709 63.550 108.020 80.328
201712 67.679 109.017 84.765
201803 70.260 110.097 87.135
201806 70.801 111.085 87.024
201809 69.935 111.135 85.921
201812 61.663 112.430 74.886
201903 62.196 112.829 75.266
201906 62.533 114.730 74.420
201909 63.606 114.905 75.582
201912 63.422 115.486 74.984
202003 54.525 116.252 64.040
202006 61.889 116.630 72.454
202009 58.785 116.397 68.958
202012 64.798 117.318 75.414
202103 63.582 117.840 73.671
202106 65.204 118.184 75.331
202109 65.337 118.262 75.435
202112 67.113 119.516 76.672
202203 68.362 120.948 77.174
202206 69.007 123.322 76.402
202209 76.479 125.298 83.340
202212 75.113 126.098 81.332
202303 77.699 126.953 83.566
202306 76.184 127.663 81.481
202309 73.527 128.151 78.339
202312 49.233 129.395 51.951
202403 47.426 130.607 49.580
202406 43.235 130.792 45.135
202409 51.794 130.361 54.249
202412 25.270 131.432 26.252
202503 23.783 131.948 24.610
202506 24.978 133.241 25.596
202509 24.991 133.819 25.499
202512 24.067 135.271 24.293
202603 23.855 136.539 23.855

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 2.97 mean?
PT Intermedia Capital Tbk (ISX:MDIA) has a Cyclically Adjusted PB Ratio of 2.97 as of Sep. 16, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Intermedia Capital Tbk and its competitors. This is 364% above median its historical median of 0.64. Over the past decade, PT Intermedia Capital Tbk's Cyclically Adjusted PB Ratio has ranged from 0.13 to 4.26. According to the industry distribution chart, PT Intermedia Capital Tbk ranks #552 out of 652 companies in the Media - Diversified industry, placing it in the top 84.7%.
Is PT Intermedia Capital Tbk's Cyclically Adjusted PB Ratio too high?
PT Intermedia Capital Tbk's current Cyclically Adjusted PB Ratio of 2.97 is 364% above median its 10-year median of 0.64. Over the past 10 years, this metric has ranged from a low of 0.13 to a high of 4.26. The Media - Diversified industry median Cyclically Adjusted PB Ratio is 1.00. PT Intermedia Capital Tbk's value of 2.97 is 197% above this industry median. Based on the distribution chart, PT Intermedia Capital Tbk ranks #552 out of 652 companies in the Media - Diversified industry, which is in the bottom quartile relative to peers. Overall, PT Intermedia Capital Tbk has a GF Score™ of 43/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Intermedia Capital Tbk's Cyclically Adjusted PB Ratio compare to NXST?
According to the Media - Diversified industry distribution chart, PT Intermedia Capital Tbk ranks #552 out of 652 companies for Cyclically Adjusted PB Ratio. This places PT Intermedia Capital Tbk in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.00. PT Intermedia Capital Tbk's value of 2.97 is 197% above this benchmark. Historically, PT Intermedia Capital Tbk's own Cyclically Adjusted PB Ratio has ranged from 0.13 to 4.26 over the past decade. While the company's 10-year median is 0.64 vs. the industry median of 1.00, PT Intermedia Capital Tbk has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Media - Diversified company?
The median Cyclically Adjusted PB Ratio among Media - Diversified companies is 1.00, based on 652 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Intermedia Capital Tbk's current Cyclically Adjusted PB Ratio of 2.97 is 197% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Intermedia Capital Tbk and its competitors. For the Media - Diversified industry, the median Cyclically Adjusted PB Ratio is 1.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Intermedia Capital Tbk's current Cyclically Adjusted PB Ratio is 2.97, which is 364% above median its own 10-year median of 0.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Intermedia Capital Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Intermedia Capital Tbk (ISX:MDIA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp24.29, compared to a current price of Rp197.00 — trading 711% above its estimated fair value. The current Cyclically Adjusted PB Ratio is 2.97, which is 364% above median its 10-year median of 0.64 and 197% above the Media - Diversified industry median of 1.00. PT Intermedia Capital Tbk's overall GF Score™ is 43/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For PT Intermedia Capital Tbk (ISX:MDIA), the current Cyclically Adjusted PB Ratio is 2.97 as of Sep. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Intermedia Capital Tbk (ISX:MDIA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Intermedia Capital Tbk stock appears to be overvalued. The current stock price of Rp197.00 is trading 711% above its estimated GF Value™ of Rp24.29. GuruFocus considers PT Intermedia Capital Tbk to be Significantly Overvalued.

Key valuation signals for ISX:MDIA:

  • Cyclically Adjusted PB Ratio: 2.97 (364% above median its 10-year median of 0.64)
  • GF Value™: Rp24.29 vs. price of Rp197.00 (711% above fair value)
  • GF Score™: 43/100 with 4 warning signs
  • Industry Position: 197% above the Media - Diversified median (#552 of 652)

No single metric tells the full story. See the ISX:MDIA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Intermedia Capital Tbk Business Description

Address Jalan H.R. Rasuna Said, The Convergence Indonesia, 27th Floor, Kawasan Rasuna Epicentrum, Karet Kuningan, Setiabudi, Jakarta, IDN, 12940
PT Intermedia Capital Tbk is an Indonesian company which is providing broadcast content focusing on family, children, and entertainment through its subsidiaries who manage the free-to-air television channel which is operated under the name ANTV. Its broadcast content includes reality shows, variety shows, comedies, animations, and movies. The company operates its business in two segments namely advertisement and non-advertisement services. The majority of revenue is derived from the advertisement segment.
43GF Score

Get the complete analysis for ISX:MDIA

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp197.00
Price
Rp24.29
GF Value