Yonex Co (FRA:W2M) Cyclically Adjusted PS Ratio: (As of Sep. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:W2M Yonex Co Ltd FRA:W2M
76 GF Score
Price €14.10
GF Value €15.12
Valuation Fairly Valued
View Full Analysis

What is Yonex Co Cyclically Adjusted PS Ratio?

Note: If the price history is too short, we do not calculate current Cyclically Adjusted PS Ratio for this stock. All the historical data is shown as the company's primary share's data instead.

Shiller PE for Stocks: The True Measure of Stock Valuation


Yonex Co  (FRA:W2M) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Yonex Co Cyclically Adjusted PS Ratio Related Terms


Yonex Co Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Yonex Co's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yonex Co Cyclically Adjusted PS Ratio Chart

Yonex Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.58 1.91 1.32 2.44 2.65

Yonex Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.85 3.62 3.05 2.65 0.00

FRA:W2M vs AS, HAS, LTH: Cyclically Adjusted PS Ratio Comparison

For the Leisure subindustry, Yonex Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yonex Co Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Yonex Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Yonex Co's Cyclically Adjusted PS Ratio falls into.


FRA:W2M
76GF Score
Yonex Co Ltd FRA:W2M
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yonex Co Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Yonex Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, Yonex Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.752/112.7000*112.7000
=2.752

Current CPI (Mar. 2026) = 112.7000.

Yonex Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.476 98.100 1.696
201609 1.605 98.000 1.846
201612 1.299 98.400 1.488
201703 1.496 98.100 1.719
201706 1.459 98.500 1.669
201709 1.414 98.800 1.613
201712 1.195 99.400 1.355
201803 1.397 99.200 1.587
201806 1.285 99.200 1.460
201809 1.409 99.900 1.590
201812 1.269 99.700 1.434
201903 1.489 99.700 1.683
201906 1.376 99.800 1.554
201909 1.653 100.100 1.861
201912 1.392 100.500 1.561
202003 1.477 100.300 1.660
202006 0.773 99.900 0.872
202009 1.276 99.900 1.439
202012 1.232 99.300 1.398
202103 1.398 99.900 1.577
202106 1.393 99.500 1.578
202109 1.640 100.100 1.846
202112 1.708 100.100 1.923
202203 1.799 101.100 2.005
202206 1.918 101.800 2.123
202209 2.131 103.100 2.329
202212 2.370 104.100 2.566
202303 2.196 104.400 2.371
202306 2.097 105.200 2.247
202309 2.159 106.200 2.291
202312 2.020 106.800 2.132
202403 2.219 107.200 2.333
202406 2.113 108.200 2.201
202409 2.612 108.900 2.703
202412 2.504 110.700 2.549
202503 2.631 111.100 2.669
202506 2.800 111.700 2.825
202509 2.675 112.000 2.692
202512 2.623 113.000 2.616
202603 2.752 112.700 2.752

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Yonex Co (FRA:W2M) Overvalued in 2026?

Based on GuruFocus' analysis, Yonex Co stock appears to be undervalued. The current stock price of €14.10 is trading 6.7% below its estimated GF Value™ of €15.12. GuruFocus considers Yonex Co to be Fairly Valued.

Key valuation signals for FRA:W2M:

  • Cyclically Adjusted PS Ratio:
  • GF Value™: €15.12 vs. price of €14.10 (6.7% below fair value)
  • GF Score™: 76/100

No single metric tells the full story. See the FRA:W2M stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yonex Co Business Description

Other Exchanges YONXF:USA7906:Japan
Address 3-23-13 Yushima, Bunkyo-ku, Tokyo, JPN, 113-8543
Yonex Co Ltd is a Japan based company engaged in manufacture and sale of sporting goods and golf course management. It produces Badminton Equipment, Tennis, Soft Tennis Equipment, and Golf Equipment. The Badminton Equipment includes Racquets, shuttlecocks, strings, apparel, shoes, bags, etc.; The Tennis, Soft Tennis Equipment includes Racquets, strings, apparel, shoes, bags, balls, etc. and Golf Equipment includes Woods, irons, putters, shafts, apparel, shoes, bags, accessories, etc. It has four geographical segments Japan, North America, Europe, and Asia.
76GF Score

Get the complete analysis for FRA:W2M

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.10
Price
€15.12
GF Value