Yonex Co (FRA:W2M) EBIT: €17,255 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:W2M Yonex Co Ltd FRA:W2M
89 GF Score
Price €14.20
GF Value €15.21
View Full Analysis

What is Yonex Co EBIT?

Yonex Co FRA:W2M +4.41% 89 EBIT is €17,255 Mil as of Mar. 2026. GuruFocus rates FRA:W2M with a GF Score™ of 89/100 and a GF Value™ of €15.21.

Yonex Co's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was €3,499 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was €17,255 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Yonex Co's annualized ROC % for the quarter that ended in Mar. 2026 was 14.16%. Yonex Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 22.70%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Yonex Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 1,491.41%.


Yonex Co  (FRA:W2M) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Yonex Co's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=14484 * ( 1 - 27.33% )/( (71427 + 77196)/ 2 )
=10525.5228/74311.5
=14.16 %

where

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Yonex Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=13996/( ( (35979 + max(23041, 0)) + (37414 + max(26852, 0)) )/ 2 )
=13996/( ( 59020 + 64266 )/ 2 )
=13996/61643
=22.70 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(21021 + 21264 + 4455) - (16877 + 0 + 6822)
=23041

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(22655 + 24194 + 4532) - (17112 + 0 + 7417)
=26852

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Yonex Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=17255/1156.959
=1,491.41 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Yonex Co EBIT Related Terms


Yonex Co EBIT Historical Data

* Premium members only.

The historical data trend for Yonex Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yonex Co EBIT Chart

Yonex Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7,848.00 10,379.00 12,802.00 15,040.00 17,255.00

Yonex Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,563.00 6,008.00 3,127.00 4,621.00 3,499.00

FRA:W2M vs : EBIT Comparison

For the Leisure subindustry, Yonex Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yonex Co EV-to-EBIT vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Yonex Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Yonex Co's EV-to-EBIT falls into.


FRA:W2M
89GF Score
Yonex Co Ltd FRA:W2M
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yonex Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €17,255 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €17,255 Mil mean?
Yonex Co (FRA:W2M) has a EBIT of €17,255 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Yonex Co.
Is Yonex Co's EBIT too high?
Yonex Co's current EBIT is €17,255 Mil. Overall, Yonex Co has a GF Score™ of 89/100, reflecting its overall financial health beyond just this single metric.
How does Yonex Co's EBIT compare to ?
Yonex Co's EBIT of €17,255 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Travel & Leisure company?
A good EBIT depends on the Travel & Leisure industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Yonex Co. Yonex Co's current EBIT is €17,255 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yonex Co stock overvalued right now?
Yonex Co (FRA:W2M) has a current EBIT of €17,255 Mil. The stock's GF Value™ is €15.21, compared to a current price of €14.20 — trading 6.6% below its estimated fair value. The current EBIT is €17,255 Mil. Yonex Co's overall GF Score™ is 89/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Yonex Co (FRA:W2M), the current EBIT is €17,255 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yonex Co (FRA:W2M) Overvalued in 2026?

Based on GuruFocus' analysis, Yonex Co stock appears to be undervalued. The current stock price of €14.20 is trading 6.6% below its estimated GF Value™ of €15.21.

Key valuation signals for FRA:W2M:

  • EBIT: €17,255 Mil
  • GF Value™: €15.21 vs. price of €14.20 (6.6% below fair value)
  • GF Score™: 89/100

No single metric tells the full story. See the FRA:W2M stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yonex Co Business Description

Comparable Companies
Other Exchanges YONXF:USA7906:Japan
Address 3-23-13 Yushima, Bunkyo-ku, Tokyo, JPN, 113-8543
Yonex Co Ltd is a Japan based company engaged in manufacture and sale of sporting goods and golf course management. It produces Badminton Equipment, Tennis, Soft Tennis Equipment, and Golf Equipment. The Badminton Equipment includes Racquets, shuttlecocks, strings, apparel, shoes, bags, etc.; The Tennis, Soft Tennis Equipment includes Racquets, strings, apparel, shoes, bags, balls, etc. and Golf Equipment includes Woods, irons, putters, shafts, apparel, shoes, bags, accessories, etc. It has four geographical segments Japan, North America, Europe, and Asia.
89GF Score

Get the complete analysis for FRA:W2M

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€14.20
Price
€15.21
GF Value