Tea Life Co (TSE:3172) Cyclically Adjusted PS Ratio: (As of Aug. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3172 Tea Life Co Ltd TSE:3172
63 GF Score
Price 円1,121.00
GF Value 円777.70
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Tea Life Co Cyclically Adjusted PS Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


Tea Life Co  (TSE:3172) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Tea Life Co Cyclically Adjusted PS Ratio Related Terms


Tea Life Co Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Tea Life Co's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tea Life Co Cyclically Adjusted PS Ratio Chart

Tea Life Co Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.76 0.66 0.62 0.54 0.42

Tea Life Co Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.45 0.42 0.43 0.00 0.00

TSE:3172 vs AMZN, BABA, PDD: Cyclically Adjusted PS Ratio Comparison

For the Internet Retail subindustry, Tea Life Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tea Life Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Tea Life Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Tea Life Co's Cyclically Adjusted PS Ratio falls into.


TSE:3172
63GF Score
Tea Life Co Ltd TSE:3172
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tea Life Co Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Tea Life Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jan. 2026 is calculated as:

For example, Tea Life Co's adjusted Revenue per Share data for the three months ended in Jan. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=0/112.9000*112.9000
=0.000

Current CPI (Jan. 2026) = 112.9000.

Tea Life Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201601 447.398 97.700 517.003
201604 433.485 98.100 498.883
201607 420.302 97.900 484.700
201610 408.896 98.600 468.198
201701 460.833 98.200 529.817
201704 439.793 98.500 504.088
201707 413.119 98.300 474.477
201710 431.905 98.800 493.543
201801 456.180 99.500 517.615
201804 428.646 99.100 488.336
201807 398.525 99.200 453.563
201810 494.490 100.200 557.165
201901 565.780 99.700 640.688
201904 542.655 100.000 612.657
201907 582.231 99.800 658.656
201910 547.188 100.400 615.314
202001 648.000 100.500 727.952
202004 558.118 100.200 628.858
202007 735.529 100.000 830.412
202010 566.251 99.800 640.579
202101 754.353 99.800 853.371
202104 636.706 99.100 725.369
202107 800.235 99.700 906.184
202110 674.276 99.900 762.020
202201 836.706 100.300 941.816
202204 668.075 101.500 743.110
202207 816.471 102.300 901.071
202210 741.351 103.700 807.122
202301 866.948 104.700 934.847
202304 713.648 105.100 766.611
202307 838.149 105.700 895.241
202310 713.413 107.100 752.048
202401 870.718 106.900 919.589
202404 709.662 107.700 743.926
202407 757.156 108.600 787.135
202501 0.000 111.200 0.000
202504 620.042 111.500 627.827
202507 664.947 111.900 670.889
202510 561.387 112.800 561.885
202601 0.000 112.900 0.000

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Tea Life Co (TSE:3172) Overvalued in 2026?

Based on GuruFocus' analysis, Tea Life Co stock appears to be overvalued. The current stock price of 円1,121.00 is trading 44.1% above its estimated GF Value™ of 円777.70. GuruFocus considers Tea Life Co to be Significantly Overvalued.

Key valuation signals for TSE:3172:

  • Cyclically Adjusted PS Ratio:
  • GF Value™: 円777.70 vs. price of 円1,121.00 (44.1% above fair value)
  • GF Score™: 63/100 with 3 warning signs

No single metric tells the full story. See the TSE:3172 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tea Life Co Business Description

Address 118 Ushio, Shizuoka Prefecture, Shimada, JPN, 428-8651
Tea Life Co Ltd is a Japan-based company involved in retail operations, wholesale distribution to mail-order companies and retail stores, as well as real estate leasing. The company operates through three reportable segments: the Wholesale Business, which supplies daily essentials and communication-related products to corporate clients; the Retail Business, which sells health foods, cosmetics, baby goods, and children's furniture directly to consumers through e-commerce channels; and the Property Management Business, which manages the leasing of company-owned properties and handles logistics-related real estate services. It generates the majority of its revenue from the Wholesale segment.
63GF Score

Get the complete analysis for TSE:3172

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,121.00
Price
円777.70
GF Value