Kitakei Co (TSE:9872) Cyclically Adjusted PS Ratio: (As of Jul. 30, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9872 Kitakei Co Ltd TSE:9872
66 GF Score
Price 円942.00
GF Value 円625.40
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Kitakei Co Cyclically Adjusted PS Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


Kitakei Co  (TSE:9872) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Kitakei Co Cyclically Adjusted PS Ratio Related Terms


Kitakei Co Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Kitakei Co's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kitakei Co Cyclically Adjusted PS Ratio Chart

Kitakei Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.14 0.11 0.13 0.00 0.13

Kitakei Co Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.14 0.13 0.13 0.00

TSE:9872 vs TT, JCI, CARR: Cyclically Adjusted PS Ratio Comparison

For the Building Products & Equipment subindustry, Kitakei Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kitakei Co Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, Kitakei Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kitakei Co's Cyclically Adjusted PS Ratio falls into.


TSE:9872
66GF Score
Kitakei Co Ltd TSE:9872
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kitakei Co Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Kitakei Co's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 is calculated as:

For example, Kitakei Co's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of May. 2026 (Change)*Current CPI (May. 2026)
=0/113.5000*113.5000
=0.000

Current CPI (May. 2026) = 113.5000.

Kitakei Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201602 1,288.194 97.800 1,494.990
201605 1,393.289 98.200 1,610.370
201608 1,357.248 97.900 1,573.520
201611 1,439.126 98.600 1,656.600
201702 1,446.243 98.100 1,673.278
201705 1,507.887 98.600 1,735.752
201708 1,455.614 98.500 1,677.281
201711 1,593.685 99.100 1,825.260
201802 1,524.840 99.500 1,739.390
201805 1,539.630 99.300 1,759.799
201808 1,478.333 99.800 1,681.270
201811 1,600.841 100.000 1,816.955
201902 1,550.895 99.700 1,765.563
201905 1,506.887 100.000 1,710.317
201908 1,474.053 100.000 1,673.050
201911 1,564.002 100.500 1,766.311
202002 1,489.657 100.300 1,685.704
202005 1,413.504 100.100 1,602.724
202008 1,414.154 100.100 1,603.461
202011 1,397.779 99.500 1,594.451
202102 1,491.370 99.800 1,696.097
202105 1,509.414 99.400 1,723.526
202108 1,542.015 99.700 1,755.453
202111 1,624.557 100.100 1,842.030
202202 1,569.841 100.700 1,769.384
202205 1,655.905 101.800 1,846.220
202208 1,636.371 102.700 1,808.453
202211 1,699.056 103.900 1,856.043
202302 1,661.970 104.000 1,813.785
202305 1,667.591 105.100 1,800.871
202308 1,625.034 105.900 1,741.656
202311 1,767.258 106.900 1,876.368
202402 1,631.087 106.900 1,731.790
202405 1,606.489 108.100 1,686.739
202411 0.000 110.000 0.000
202505 0.000 111.800 0.000
202508 1,477.712 112.100 1,496.167
202511 1,599.237 113.200 1,603.475
202602 1,624.973 112.200 1,643.801
202605 0.000 113.500 0.000

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Kitakei Co (TSE:9872) Overvalued in 2026?

Based on GuruFocus' analysis, Kitakei Co stock appears to be overvalued. The current stock price of 円942.00 is trading 50.6% above its estimated GF Value™ of 円625.40. GuruFocus considers Kitakei Co to be Significantly Overvalued.

Key valuation signals for TSE:9872:

  • Cyclically Adjusted PS Ratio:
  • GF Value™: 円625.40 vs. price of 円942.00 (50.6% above fair value)
  • GF Score™: 66/100 with 2 warning signs

No single metric tells the full story. See the TSE:9872 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kitakei Co Business Description

Address Ito Bldg. 3-6-14, Minami-Honmachi, Chuo-ku, Osaka-shi, Osaka, JPN, 541-0054
Kitakei Co Ltd is engaged in sales and sales with installation for housing materials and facility equipment. Its services include Interior: interior doors, closets, flooring materials, staircase materials; Exterior: ceramic siding, roofing materials, sash, fence, carport; Facility equipment: kitchen, bath, restroom, lavatory, air conditioner, water heater; Wood products: structure materials, wood construction materials, solid wood flooring, plywood; Metal: architectural hardware, construction tools, vibration damper; Chemical products: breathable waterproof sheets, soundproof sheets, noncombustible board, insulation materials; Private Brand products: built-in wall/ceiling storage, subsidiary building materials, curing sheet; & Overseas trading products: solid wood flooring, laminated wood.
66GF Score

Get the complete analysis for TSE:9872

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円942.00
Price
円625.40
GF Value