Kitakei Co (TSE:9872) 3-Year ROIIC % : -4.39% (As of Nov. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9872 Kitakei Co Ltd TSE:9872
68 GF Score
Price 円929.00
GF Value 円625.49
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Kitakei Co 3-Year ROIIC %?

Kitakei Co TSE:9872 +0.65% 68 3-Year ROIIC % is -4.39 as of Nov. 2025. GuruFocus rates TSE:9872 with a GF Score™ of 68/100 and a GF Value™ of 円625.49 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,686 Construction companies, Kitakei Co ranks worse than 68.15% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. Kitakei Co's 3-Year ROIIC % for the quarter that ended in Nov. 2025 was -4.39%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Kitakei Co's 3-Year ROIIC % or its related term are showing as below:

TSE:9872's 3-Year ROIIC % is ranked worse than
68.15% of 1686 companies
in the Construction industry
Industry Median: 4.535 vs TSE:9872: -4.39

Kitakei Co  (TSE:9872) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Kitakei Co 3-Year ROIIC % Related Terms


Kitakei Co 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Kitakei Co's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kitakei Co 3-Year ROIIC % Chart

Kitakei Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 224.33 5.32 8.03 1.95 -4.39

Kitakei Co Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Aug25 Nov25 Feb26 May26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -4.39 0.00 0.00

TSE:9872 vs TT, JCI, CARR: 3-Year ROIIC % Comparison

For the Building Products & Equipment subindustry, Kitakei Co's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kitakei Co 3-Year ROIIC % vs Construction Industry

For the Construction industry and Industrials sector, Kitakei Co's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Kitakei Co's 3-Year ROIIC % falls into.


TSE:9872
68GF Score
Kitakei Co Ltd TSE:9872
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kitakei Co 3-Year ROIIC % Calculation

Kitakei Co's 3-Year ROIIC % for the quarter that ended in Nov. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 434.2548 (Nov. 2025) - 523.6326375 (Nov. 2022) )/( 10105 (Nov. 2025) - 8068.56 (Nov. 2022) )
=-89.3778375/2036.44
=-4.39%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of -4.39 mean?
Kitakei Co (TSE:9872) has a 3-Year ROIIC % of -4.39 as of Nov. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Kitakei Co and its competitors. According to the industry distribution chart, Kitakei Co ranks #1149 out of 1686 companies in the Construction industry, placing it in the top 68.1%.
Is Kitakei Co's 3-Year ROIIC % too high?
Kitakei Co's current 3-Year ROIIC % is -4.39. Based on the distribution chart, Kitakei Co ranks #1149 out of 1686 companies in the Construction industry, which is below the industry midpoint. Overall, Kitakei Co has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kitakei Co's 3-Year ROIIC % compare to TT and JCI?
According to the Construction industry distribution chart, Kitakei Co ranks #1149 out of 1686 companies for 3-Year ROIIC %. This places Kitakei Co in the lower half of its industry. The industry median 3-Year ROIIC % is 4.54. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Construction company?
The median 3-Year ROIIC % among Construction companies is 4.54, based on 1,686 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Kitakei Co and its competitors. For the Construction industry, the median 3-Year ROIIC % is 4.54 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kitakei Co's current 3-Year ROIIC % is -4.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kitakei Co stock overvalued right now?
Based on GuruFocus' analysis, Kitakei Co (TSE:9872) is currently considered Significantly Overvalued. The stock's GF Value™ is 円625.49, compared to a current price of 円929.00 — trading 48.5% above its estimated fair value. The current 3-Year ROIIC % is -4.39. Kitakei Co's overall GF Score™ is 68/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For Kitakei Co (TSE:9872), the current 3-Year ROIIC % is -4.39 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kitakei Co (TSE:9872) Overvalued in 2026?

Based on GuruFocus' analysis, Kitakei Co stock appears to be overvalued. The current stock price of 円929.00 is trading 48.5% above its estimated GF Value™ of 円625.49. GuruFocus considers Kitakei Co to be Significantly Overvalued.

Key valuation signals for TSE:9872:

  • 3-Year ROIIC %: -4.39
  • GF Value™: 円625.49 vs. price of 円929.00 (48.5% above fair value)
  • GF Score™: 68/100 with 2 warning signs

No single metric tells the full story. See the TSE:9872 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kitakei Co Business Description

Address Ito Bldg. 3-6-14, Minami-Honmachi, Chuo-ku, Osaka-shi, Osaka, JPN, 541-0054
Kitakei Co Ltd is engaged in sales and sales with installation for housing materials and facility equipment. Its services include Interior: interior doors, closets, flooring materials, staircase materials; Exterior: ceramic siding, roofing materials, sash, fence, carport; Facility equipment: kitchen, bath, restroom, lavatory, air conditioner, water heater; Wood products: structure materials, wood construction materials, solid wood flooring, plywood; Metal: architectural hardware, construction tools, vibration damper; Chemical products: breathable waterproof sheets, soundproof sheets, noncombustible board, insulation materials; Private Brand products: built-in wall/ceiling storage, subsidiary building materials, curing sheet; & Overseas trading products: solid wood flooring, laminated wood.
68GF Score

Get the complete analysis for TSE:9872

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円929.00
Price
円625.49
GF Value