Kozo Holdings Co (TSE:9973) Cyclically Adjusted PS Ratio: 0.16 (As of Aug. 14, 2026) — 78% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9973 Kozo Holdings Co Ltd TSE:9973
64 GF Score
Price 円20.00
GF Value 円22.25
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Kozo Holdings Co Cyclically Adjusted PS Ratio?

Kozo Holdings Co TSE:9973 64 Cyclically Adjusted PS Ratio is 0.16 as of Aug. 14, 2026, which is 78% above its 10-year median of 0.09. GuruFocus rates TSE:9973 with a GF Score™ of 64/100 and a GF Value™ of 円22.25 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 265 Restaurants companies, Kozo Holdings Co ranks better than 87.17% on this metric.

As of today (2026-08-14), Kozo Holdings Co's current share price is 円20.00. Kozo Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円121.51. Kozo Holdings Co's Cyclically Adjusted PS Ratio for today is 0.16.

The historical rank and industry rank for Kozo Holdings Co's Cyclically Adjusted PS Ratio or its related term are showing as below:

TSE:9973' s Cyclically Adjusted PS Ratio Range Over the Past 10 Years
Min: 0.02   Med: 0.09   Max: 0.28
Current: 0.16

During the past years, Kozo Holdings Co's highest Cyclically Adjusted PS Ratio was 0.28. The lowest was 0.02. And the median was 0.09.

TSE:9973's Cyclically Adjusted PS Ratio is ranked better than
87.17% of 265 companies
in the Restaurants industry
Industry Median: 0.69 vs TSE:9973: 0.16

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Kozo Holdings Co's adjusted revenue per share data for the three months ended in Dec. 2025 was 円19.815. Add all the adjusted revenue per share for the past 10 years together and divide 10 will get our Cyclically Adjusted Revenue per Share, which is 円121.51 for the trailing ten years ended in Dec. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Kozo Holdings Co  (TSE:9973) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


Kozo Holdings Co Cyclically Adjusted PS Ratio Related Terms


Kozo Holdings Co Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for Kozo Holdings Co's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kozo Holdings Co Cyclically Adjusted PS Ratio Chart

Kozo Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.08 0.07 0.11 0.00 0.24

Kozo Holdings Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.14 0.18 0.19 0.24 0.00

TSE:9973 vs MCD, SBUX, YUM: Cyclically Adjusted PS Ratio Comparison

For the Restaurants subindustry, Kozo Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kozo Holdings Co Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Kozo Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kozo Holdings Co's Cyclically Adjusted PS Ratio falls into.


TSE:9973
64GF Score
Kozo Holdings Co Ltd TSE:9973
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kozo Holdings Co Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

Kozo Holdings Co's Cyclically Adjusted PS Ratio for today is calculated as

Cyclically Adjusted PS Ratio=Share Price/ Cyclically Adjusted Revenue per Share
=20.00/121.51
=0.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kozo Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 is calculated as:

For example, Kozo Holdings Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=19.815/113.0000*113.0000
=19.815

Current CPI (Dec. 2025) = 113.0000.

Kozo Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 50.154 98.100 57.772
201603 41.877 97.900 48.336
201606 39.053 98.100 44.985
201609 44.382 98.000 51.175
201612 58.295 98.400 66.944
201703 46.048 98.100 53.042
201706 41.963 98.500 48.140
201709 43.537 98.800 49.794
201712 50.363 99.400 57.254
201803 42.614 99.200 48.542
201806 36.459 99.200 41.531
201809 42.943 99.900 48.574
201812 48.383 99.700 54.837
201903 44.905 99.700 50.895
201906 39.150 99.800 44.328
201909 30.134 100.100 34.017
201912 16.586 100.500 18.649
202003 14.494 100.300 16.329
202006 13.950 99.900 15.779
202009 7.351 99.900 8.315
202012 13.953 99.300 15.878
202103 10.336 99.900 11.691
202106 11.355 99.500 12.896
202109 13.720 100.100 15.488
202112 16.711 100.100 18.865
202203 18.803 101.100 21.016
202206 13.715 101.800 15.224
202209 14.475 103.100 15.865
202212 12.166 104.100 13.206
202303 11.304 104.400 12.235
202306 10.856 105.200 11.661
202309 19.801 106.200 21.069
202312 21.853 106.800 23.122
202403 19.890 107.200 20.966
202406 18.398 108.200 19.214
202412 0.000 110.700 0.000
202503 19.023 111.100 19.348
202506 19.050 111.700 19.272
202509 18.509 112.000 18.674
202512 19.815 113.000 19.815

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PS Ratio of 0.16 mean?
Kozo Holdings Co (TSE:9973) has a Cyclically Adjusted PS Ratio of 0.16 as of Aug. 14, 2026. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kozo Holdings Co and its competitors. This is 78% above median its historical median of 0.09. Over the past decade, Kozo Holdings Co's Cyclically Adjusted PS Ratio has ranged from 0.02 to 0.28. According to the industry distribution chart, Kozo Holdings Co ranks #34 out of 265 companies in the Restaurants industry, placing it in the top 12.8%.
Is Kozo Holdings Co's Cyclically Adjusted PS Ratio too high?
Kozo Holdings Co's current Cyclically Adjusted PS Ratio of 0.16 is 78% above median its 10-year median of 0.09. Over the past 10 years, this metric has ranged from a low of 0.02 to a high of 0.28. The Restaurants industry median Cyclically Adjusted PS Ratio is 0.69. Kozo Holdings Co's value of 0.16 is 76.8% below this industry median. Based on the distribution chart, Kozo Holdings Co ranks #34 out of 265 companies in the Restaurants industry, which is in the top quartile — a strong position relative to peers. Overall, Kozo Holdings Co has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kozo Holdings Co's Cyclically Adjusted PS Ratio compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Kozo Holdings Co ranks #34 out of 265 companies for Cyclically Adjusted PS Ratio. This places Kozo Holdings Co in the top 13% of its industry — outperforming the majority of peers. The industry median Cyclically Adjusted PS Ratio is 0.69. Kozo Holdings Co's value of 0.16 is 76.8% below this benchmark. Historically, Kozo Holdings Co's own Cyclically Adjusted PS Ratio has ranged from 0.02 to 0.28 over the past decade. While the company's 10-year median is 0.09 vs. the industry median of 0.69, Kozo Holdings Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PS Ratio for a Restaurants company?
The median Cyclically Adjusted PS Ratio among Restaurants companies is 0.69, based on 265 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PS Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PS Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Kozo Holdings Co's current Cyclically Adjusted PS Ratio of 0.16 is 76.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PS Ratio mean?
A high Cyclically Adjusted PS Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kozo Holdings Co and its competitors. For the Restaurants industry, the median Cyclically Adjusted PS Ratio is 0.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kozo Holdings Co's current Cyclically Adjusted PS Ratio is 0.16, which is 78% above median its own 10-year median of 0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kozo Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Kozo Holdings Co (TSE:9973) is currently considered Modestly Undervalued. The stock's GF Value™ is 円22.25, compared to a current price of 円20.00 — trading 10.1% below its estimated fair value. The current Cyclically Adjusted PS Ratio is 0.16, which is 78% above median its 10-year median of 0.09 and 76.8% below the Restaurants industry median of 0.69. Kozo Holdings Co's overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PS Ratio calculated?
Cyclically Adjusted PS Ratio is calculated from a company's financial statements. For Kozo Holdings Co (TSE:9973), the current Cyclically Adjusted PS Ratio is 0.16 as of Aug. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kozo Holdings Co (TSE:9973) Overvalued in 2026?

Based on GuruFocus' analysis, Kozo Holdings Co stock appears to be undervalued. The current stock price of 円20.00 is trading 10.1% below its estimated GF Value™ of 円22.25. GuruFocus considers Kozo Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:9973:

  • Cyclically Adjusted PS Ratio: 0.16 (78% above median its 10-year median of 0.09)
  • GF Value™: 円22.25 vs. price of 円20.00 (10.1% below fair value)
  • GF Score™: 64/100 with 3 warning signs
  • Industry Position: 76.8% below the Restaurants median (#34 of 265)

No single metric tells the full story. See the TSE:9973 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kozo Holdings Co Business Description

Address 1-5-6 Morita Building 6th Floor, Kakigaracho, Nihonbashi, Chuo-ku, Tokyo, JPN, 103-0014
Kozo Holdings Co Ltd is engaged in manufacture and sale of sushi and bento boxes, as well as supplying raw materials and providing guidance to franchisees as a franchisor of Kozo Sushi.
64GF Score

Get the complete analysis for TSE:9973

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円20.00
Price
円22.25
GF Value