Chai Watana Tannery Group PCL (BKK:CWT) Cyclically Adjusted Revenue per Share: ฿3.37 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:CWT Chai Watana Tannery Group PCL BKK:CWT
38 GF Score
Price ฿0.92
GF Value ฿0.88
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Chai Watana Tannery Group PCL Cyclically Adjusted Revenue per Share?

Chai Watana Tannery Group PCL BKK:CWT 38 Cyclically Adjusted Revenue per Share is ฿3.37 as of Mar. 2026. GuruFocus rates BKK:CWT with a GF Score™ of 38/100 and a GF Value™ of ฿0.88 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Chai Watana Tannery Group PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿0.525. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿3.37 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Chai Watana Tannery Group PCL's average Cyclically Adjusted Revenue Growth Rate was -0.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 0.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Chai Watana Tannery Group PCL was 1.10% per year. The lowest was -2.70% per year. And the median was -1.20% per year.

As of today (2026-07-29), Chai Watana Tannery Group PCL's current stock price is ฿0.92. Chai Watana Tannery Group PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿3.37. Chai Watana Tannery Group PCL's Cyclically Adjusted PS Ratio of today is 0.27.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Chai Watana Tannery Group PCL was 1.19. The lowest was 0.15. And the median was 0.67.


Chai Watana Tannery Group PCL  (BKK:CWT) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Chai Watana Tannery Group PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.92/3.37
=0.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Chai Watana Tannery Group PCL was 1.19. The lowest was 0.15. And the median was 0.67.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Chai Watana Tannery Group PCL Cyclically Adjusted Revenue per Share Related Terms


Chai Watana Tannery Group PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Chai Watana Tannery Group PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chai Watana Tannery Group PCL Cyclically Adjusted Revenue per Share Chart

Chai Watana Tannery Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.27 3.30 3.37 3.38 3.35

Chai Watana Tannery Group PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.39 3.39 3.38 3.35 3.37

BKK:CWT vs MMM, HON: Cyclically Adjusted Revenue per Share Comparison

For the Conglomerates subindustry, Chai Watana Tannery Group PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chai Watana Tannery Group PCL Cyclically Adjusted PS Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Chai Watana Tannery Group PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Chai Watana Tannery Group PCL's Cyclically Adjusted PS Ratio falls into.


BKK:CWT
38GF Score
Chai Watana Tannery Group PCL BKK:CWT
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chai Watana Tannery Group PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chai Watana Tannery Group PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.525/330.2130*330.2130
=0.525

Current CPI (Mar. 2026) = 330.2130.

Chai Watana Tannery Group PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.690 241.018 0.945
201609 0.895 241.428 1.224
201612 0.650 241.432 0.889
201703 0.752 243.801 1.019
201706 0.768 244.955 1.035
201709 0.814 246.819 1.089
201712 0.756 246.524 1.013
201803 0.781 249.554 1.033
201806 0.634 251.989 0.831
201809 0.757 252.439 0.990
201812 0.841 251.233 1.105
201903 0.881 254.202 1.144
201906 0.773 256.143 0.997
201909 0.769 256.759 0.989
201912 0.769 256.974 0.988
202003 0.721 258.115 0.922
202006 0.378 257.797 0.484
202009 0.596 260.280 0.756
202012 0.790 260.474 1.002
202103 0.775 264.877 0.966
202106 0.687 271.696 0.835
202109 0.591 274.310 0.711
202112 0.724 278.802 0.858
202203 0.764 287.504 0.877
202206 0.690 296.311 0.769
202209 0.723 296.808 0.804
202212 0.781 296.797 0.869
202303 0.764 301.836 0.836
202306 0.641 305.109 0.694
202309 0.699 307.789 0.750
202312 0.731 306.746 0.787
202403 0.702 312.332 0.742
202406 0.569 314.175 0.598
202409 0.662 315.301 0.693
202412 0.615 315.605 0.643
202503 0.646 319.799 0.667
202506 0.551 322.561 0.564
202509 0.520 324.800 0.529
202512 0.512 324.054 0.522
202603 0.525 330.213 0.525

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿3.37 mean?
Chai Watana Tannery Group PCL (BKK:CWT) has a Cyclically Adjusted Revenue per Share of ฿3.37 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Chai Watana Tannery Group PCL and its competitors.
Is Chai Watana Tannery Group PCL's Cyclically Adjusted Revenue per Share too high?
Chai Watana Tannery Group PCL's current Cyclically Adjusted Revenue per Share is ฿3.37. Overall, Chai Watana Tannery Group PCL has a GF Score™ of 38/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Chai Watana Tannery Group PCL's Cyclically Adjusted Revenue per Share compare to MMM and HON?
Chai Watana Tannery Group PCL's Cyclically Adjusted Revenue per Share of ฿3.37 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Conglomerates company?
A good Cyclically Adjusted Revenue per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Chai Watana Tannery Group PCL and its competitors. Chai Watana Tannery Group PCL's current Cyclically Adjusted Revenue per Share is ฿3.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chai Watana Tannery Group PCL stock overvalued right now?
Based on GuruFocus' analysis, Chai Watana Tannery Group PCL (BKK:CWT) is currently considered Fairly Valued. The stock's GF Value™ is ฿0.88, compared to a current price of ฿0.92 — trading 4.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿3.37. Chai Watana Tannery Group PCL's overall GF Score™ is 38/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Chai Watana Tannery Group PCL (BKK:CWT), the current Cyclically Adjusted Revenue per Share is ฿3.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chai Watana Tannery Group PCL (BKK:CWT) Overvalued in 2026?

Based on GuruFocus' analysis, Chai Watana Tannery Group PCL stock appears to be overvalued. The current stock price of ฿0.92 is trading 4.5% above its estimated GF Value™ of ฿0.88. GuruFocus considers Chai Watana Tannery Group PCL to be Fairly Valued.

Key valuation signals for BKK:CWT:

  • Cyclically Adjusted Revenue per Share: ฿3.37
  • GF Value™: ฿0.88 vs. price of ฿0.92 (4.5% above fair value)
  • GF Score™: 38/100 with 5 warning signs

No single metric tells the full story. See the BKK:CWT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chai Watana Tannery Group PCL Business Description

Address Sukhumvit Road, 176/1, 1480 Moo 1 Tannery Industrial District (K.M. 30), Thambon Thaiban, Amphur Maung, Samudprakarn, THA, 10280
Chai Watana Tannery Group PCL is a Thailand-based company engaged in diversified operations. The group operates through six reportable segments: Tannery Hide, Automotive Leather Cutting, Dog Chewable Toys, Furniture, Renewable Energy, and Design and Distribution of Aluminum Boats and Mini Buses. It generates the majority of its revenue from the Automotive Leather Cutting segment.
38GF Score

Get the complete analysis for BKK:CWT

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.92
Price
฿0.88
GF Value