GMM Grammy PCL (BKK:GRAMMY) Cyclically Adjusted Revenue per Share: ฿8.81 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:GRAMMY GMM Grammy PCL BKK:GRAMMY
57 GF Score
Price ฿3.48
GF Value ฿5.52
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is GMM Grammy PCL Cyclically Adjusted Revenue per Share?

GMM Grammy PCL BKK:GRAMMY -0.57% 57 Cyclically Adjusted Revenue per Share is ฿8.81 as of Mar. 2026. GuruFocus rates BKK:GRAMMY with a GF Score™ of 57/100 and a GF Value™ of ฿5.52 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

GMM Grammy PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿1.857. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿8.81 for the trailing ten years ended in Mar. 2026.

During the past 12 months, GMM Grammy PCL's average Cyclically Adjusted Revenue Growth Rate was -27.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -5.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of GMM Grammy PCL was -3.20% per year. The lowest was -5.80% per year. And the median was -4.10% per year.

As of today (2026-08-06), GMM Grammy PCL's current stock price is ฿3.48. GMM Grammy PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿8.81. GMM Grammy PCL's Cyclically Adjusted PS Ratio of today is 0.40.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of GMM Grammy PCL was 1.13. The lowest was 0.32. And the median was 0.61.


GMM Grammy PCL  (BKK:GRAMMY) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

GMM Grammy PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3.48/8.81
=0.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of GMM Grammy PCL was 1.13. The lowest was 0.32. And the median was 0.61.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


GMM Grammy PCL Cyclically Adjusted Revenue per Share Related Terms


GMM Grammy PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for GMM Grammy PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GMM Grammy PCL Cyclically Adjusted Revenue per Share Chart

GMM Grammy PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.48 14.04 12.77 12.17 11.74

GMM Grammy PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.16 12.09 12.00 11.74 8.81

BKK:GRAMMY vs NFLX, DIS, WBD: Cyclically Adjusted Revenue per Share Comparison

For the Entertainment subindustry, GMM Grammy PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GMM Grammy PCL Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, GMM Grammy PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where GMM Grammy PCL's Cyclically Adjusted PS Ratio falls into.


BKK:GRAMMY
57GF Score
GMM Grammy PCL BKK:GRAMMY
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GMM Grammy PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GMM Grammy PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.857/330.2130*330.2130
=1.857

Current CPI (Mar. 2026) = 330.2130.

GMM Grammy PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2.194 241.018 3.006
201609 2.481 241.428 3.393
201612 1.817 241.432 2.485
201703 2.457 243.801 3.328
201706 2.329 244.955 3.140
201709 2.225 246.819 2.977
201712 2.252 246.524 3.017
201803 1.914 249.554 2.533
201806 2.059 251.989 2.698
201809 1.911 252.439 2.500
201812 2.495 251.233 3.279
201903 2.197 254.202 2.854
201906 1.778 256.143 2.292
201909 1.838 256.759 2.364
201912 2.239 256.974 2.877
202003 1.586 258.115 2.029
202006 1.221 257.797 1.564
202009 1.312 260.280 1.665
202012 2.059 260.474 2.610
202103 1.208 264.877 1.506
202106 1.340 271.696 1.629
202109 1.297 274.310 1.561
202112 1.187 278.802 1.406
202203 1.218 287.504 1.399
202206 1.343 296.311 1.497
202209 1.588 296.808 1.767
202212 1.968 296.797 2.190
202303 1.679 301.836 1.837
202306 1.763 305.109 1.908
202309 1.652 307.789 1.772
202312 2.208 306.746 2.377
202403 1.679 312.332 1.775
202406 1.784 314.175 1.875
202409 1.973 315.301 2.066
202412 2.157 315.605 2.257
202503 1.995 319.799 2.060
202506 1.638 322.561 1.677
202509 1.597 324.800 1.624
202512 1.454 324.054 1.482
202603 1.857 330.213 1.857

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿8.81 mean?
GMM Grammy PCL (BKK:GRAMMY) has a Cyclically Adjusted Revenue per Share of ฿8.81 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GMM Grammy PCL and its competitors.
Is GMM Grammy PCL's Cyclically Adjusted Revenue per Share too high?
GMM Grammy PCL's current Cyclically Adjusted Revenue per Share is ฿8.81. Overall, GMM Grammy PCL has a GF Score™ of 57/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does GMM Grammy PCL's Cyclically Adjusted Revenue per Share compare to NFLX and DIS?
GMM Grammy PCL's Cyclically Adjusted Revenue per Share of ฿8.81 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GMM Grammy PCL and its competitors. GMM Grammy PCL's current Cyclically Adjusted Revenue per Share is ฿8.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GMM Grammy PCL stock overvalued right now?
Based on GuruFocus' analysis, GMM Grammy PCL (BKK:GRAMMY) is currently considered Possible Value Trap. The stock's GF Value™ is ฿5.52, compared to a current price of ฿3.48 — trading 37% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿8.81. GMM Grammy PCL's overall GF Score™ is 57/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For GMM Grammy PCL (BKK:GRAMMY), the current Cyclically Adjusted Revenue per Share is ฿8.81 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GMM Grammy PCL (BKK:GRAMMY) Overvalued in 2026?

Based on GuruFocus' analysis, GMM Grammy PCL stock appears to be undervalued. The current stock price of ฿3.48 is trading 37% below its estimated GF Value™ of ฿5.52. GuruFocus considers GMM Grammy PCL to be Possible Value Trap.

Key valuation signals for BKK:GRAMMY:

  • Cyclically Adjusted Revenue per Share: ฿8.81
  • GF Value™: ฿5.52 vs. price of ฿3.48 (37% below fair value)
  • GF Score™: 57/100 with 4 warning signs

No single metric tells the full story. See the BKK:GRAMMY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GMM Grammy PCL Business Description

Address 50 Sukhumvit 21 Road (Asoke), GMM Grammy Place Tower, Klongtoey Nua, Wattana, Bangkok, THA, 10110
GMM Grammy PCL is engaged in various entertainment businesses, including the music business, satellite television business, Digital TV business, movie business, home shopping business, and co-investment in other businesses. The company has three principal reportable segments, i.e., Music segment comprising music business and showbiz, Media segment comprising digital TV business GMM25, Others segment comprising merchandise and other services business.
57GF Score

Get the complete analysis for BKK:GRAMMY

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.48
Price
฿5.52
GF Value