Phol Dhanya PCL (BKK:PHOL) Cyclically Adjusted Revenue per Share: ฿6.06 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:PHOL Phol Dhanya PCL BKK:PHOL
74 GF Score
Price ฿3.32
GF Value ฿2.92
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Phol Dhanya PCL Cyclically Adjusted Revenue per Share?

Phol Dhanya PCL BKK:PHOL 74 Cyclically Adjusted Revenue per Share is ฿6.06 as of Mar. 2026. GuruFocus rates BKK:PHOL with a GF Score™ of 74/100 and a GF Value™ of ฿2.92 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Phol Dhanya PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿1.286. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿6.06 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Phol Dhanya PCL's average Cyclically Adjusted Revenue Growth Rate was -1.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 0.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Phol Dhanya PCL was 4.80% per year. The lowest was 0.30% per year. And the median was 3.20% per year.

As of today (2026-08-06), Phol Dhanya PCL's current stock price is ฿3.32. Phol Dhanya PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿6.06. Phol Dhanya PCL's Cyclically Adjusted PS Ratio of today is 0.55.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Phol Dhanya PCL was 1.02. The lowest was 0.27. And the median was 0.49.


Phol Dhanya PCL  (BKK:PHOL) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Phol Dhanya PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3.32/6.06
=0.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Phol Dhanya PCL was 1.02. The lowest was 0.27. And the median was 0.49.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Phol Dhanya PCL Cyclically Adjusted Revenue per Share Related Terms


Phol Dhanya PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Phol Dhanya PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Phol Dhanya PCL Cyclically Adjusted Revenue per Share Chart

Phol Dhanya PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.73 5.99 6.06 6.10 6.04

Phol Dhanya PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.13 6.13 6.13 6.04 6.06

BKK:PHOL vs ALLE, MSA, ADT: Cyclically Adjusted Revenue per Share Comparison

For the Security & Protection Services subindustry, Phol Dhanya PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Phol Dhanya PCL Cyclically Adjusted PS Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Phol Dhanya PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Phol Dhanya PCL's Cyclically Adjusted PS Ratio falls into.


BKK:PHOL
74GF Score
Phol Dhanya PCL BKK:PHOL
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Phol Dhanya PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Phol Dhanya PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.286/330.2130*330.2130
=1.286

Current CPI (Mar. 2026) = 330.2130.

Phol Dhanya PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.654 241.018 2.266
201609 1.502 241.428 2.054
201612 1.091 241.432 1.492
201703 1.226 243.801 1.661
201706 1.245 244.955 1.678
201709 1.244 246.819 1.664
201712 1.153 246.524 1.544
201803 1.177 249.554 1.557
201806 1.082 251.989 1.418
201809 1.158 252.439 1.515
201812 1.148 251.233 1.509
201903 1.185 254.202 1.539
201906 1.095 256.143 1.412
201909 1.124 256.759 1.446
201912 1.099 256.974 1.412
202003 1.350 258.115 1.727
202006 1.212 257.797 1.552
202009 1.338 260.280 1.697
202012 1.313 260.474 1.665
202103 1.597 264.877 1.991
202106 1.486 271.696 1.806
202109 1.628 274.310 1.960
202112 1.343 278.802 1.591
202203 1.366 287.504 1.569
202206 1.189 296.311 1.325
202209 1.250 296.808 1.391
202212 1.136 296.797 1.264
202303 1.190 301.836 1.302
202306 1.180 305.109 1.277
202309 1.238 307.789 1.328
202312 1.189 306.746 1.280
202403 1.281 312.332 1.354
202406 1.171 314.175 1.231
202409 1.311 315.301 1.373
202412 1.247 315.605 1.305
202503 1.216 319.799 1.256
202506 1.223 322.561 1.252
202509 1.291 324.800 1.313
202512 1.290 324.054 1.315
202603 1.286 330.213 1.286

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿6.06 mean?
Phol Dhanya PCL (BKK:PHOL) has a Cyclically Adjusted Revenue per Share of ฿6.06 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Phol Dhanya PCL and its competitors.
Is Phol Dhanya PCL's Cyclically Adjusted Revenue per Share too high?
Phol Dhanya PCL's current Cyclically Adjusted Revenue per Share is ฿6.06. Overall, Phol Dhanya PCL has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Phol Dhanya PCL's Cyclically Adjusted Revenue per Share compare to ALLE and MSA?
Phol Dhanya PCL's Cyclically Adjusted Revenue per Share of ฿6.06 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Business Services company?
A good Cyclically Adjusted Revenue per Share depends on the Business Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Phol Dhanya PCL and its competitors. Phol Dhanya PCL's current Cyclically Adjusted Revenue per Share is ฿6.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Phol Dhanya PCL stock overvalued right now?
Based on GuruFocus' analysis, Phol Dhanya PCL (BKK:PHOL) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿2.92, compared to a current price of ฿3.32 — trading 13.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿6.06. Phol Dhanya PCL's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Phol Dhanya PCL (BKK:PHOL), the current Cyclically Adjusted Revenue per Share is ฿6.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Phol Dhanya PCL (BKK:PHOL) Overvalued in 2026?

Based on GuruFocus' analysis, Phol Dhanya PCL stock appears to be overvalued. The current stock price of ฿3.32 is trading 13.7% above its estimated GF Value™ of ฿2.92. GuruFocus considers Phol Dhanya PCL to be Modestly Overvalued.

Key valuation signals for BKK:PHOL:

  • Cyclically Adjusted Revenue per Share: ฿6.06
  • GF Value™: ฿2.92 vs. price of ฿3.32 (13.7% above fair value)
  • GF Score™: 74/100 with 4 warning signs

No single metric tells the full story. See the BKK:PHOL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Phol Dhanya PCL Business Description

Address 1/11 Moo 3 Lamlukka Road, Tambol Ladsawai, Amphur Lamlukka, Pathum Thani Province, Pathumthani, THA, 12150
Phol Dhanya PCL is a Thailand-based company engaged in the trading business. It is involved in the distribution of safety, health, and environmental products, and the distribution, production, and servicing of water treatment systems. The operating segments of the group are Trading in Health and Safety Products, Water treatment systems, and Others. It generates the majority of its revenue from the Trading in Health and Safety Products segment. The company offers products like firefighting suits, gas meters, fall protection devices, gloves, dust masks, chemical masks, and other related products. The group operates in Thailand, and internationally of which the majority of the revenue is derived from Thailand.
74GF Score

Get the complete analysis for BKK:PHOL

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.32
Price
฿2.92
GF Value