Saha Pathanapibul PCL (BKK:SPC) Cyclically Adjusted Revenue per Share: ฿127.62 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SPC Saha Pathanapibul PCL BKK:SPC
82 GF Score
Price ฿55.50
GF Value ฿60.71
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Saha Pathanapibul PCL Cyclically Adjusted Revenue per Share?

Saha Pathanapibul PCL BKK:SPC 82 Cyclically Adjusted Revenue per Share is ฿127.62 as of Mar. 2026. GuruFocus rates BKK:SPC with a GF Score™ of 82/100 and a GF Value™ of ฿60.71 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Saha Pathanapibul PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿28.935. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿127.62 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Saha Pathanapibul PCL's average Cyclically Adjusted Revenue Growth Rate was 3.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Saha Pathanapibul PCL was 6.30% per year. The lowest was 3.70% per year. And the median was 5.20% per year.

As of today (2026-07-19), Saha Pathanapibul PCL's current stock price is ฿55.50. Saha Pathanapibul PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿127.62. Saha Pathanapibul PCL's Cyclically Adjusted PS Ratio of today is 0.43.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Saha Pathanapibul PCL was 0.72. The lowest was 0.43. And the median was 0.58.


Saha Pathanapibul PCL  (BKK:SPC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Saha Pathanapibul PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=55.50/127.62
=0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Saha Pathanapibul PCL was 0.72. The lowest was 0.43. And the median was 0.58.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Saha Pathanapibul PCL Cyclically Adjusted Revenue per Share Related Terms


Saha Pathanapibul PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Saha Pathanapibul PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saha Pathanapibul PCL Cyclically Adjusted Revenue per Share Chart

Saha Pathanapibul PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 105.17 112.34 116.93 121.92 125.64

Saha Pathanapibul PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 123.95 125.35 125.91 125.64 127.62

BKK:SPC vs SYY, USFD, PFGC: Cyclically Adjusted Revenue per Share Comparison

For the Food Distribution subindustry, Saha Pathanapibul PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saha Pathanapibul PCL Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Saha Pathanapibul PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Saha Pathanapibul PCL's Cyclically Adjusted PS Ratio falls into.


BKK:SPC
82GF Score
Saha Pathanapibul PCL BKK:SPC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Saha Pathanapibul PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Saha Pathanapibul PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=28.935/330.2130*330.2130
=28.935

Current CPI (Mar. 2026) = 330.2130.

Saha Pathanapibul PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 24.515 241.018 33.587
201609 25.388 241.428 34.724
201612 26.154 241.432 35.772
201703 23.571 243.801 31.925
201706 23.441 244.955 31.600
201709 23.601 246.819 31.575
201712 25.198 246.524 33.752
201803 23.457 249.554 31.039
201806 24.950 251.989 32.695
201809 25.104 252.439 32.838
201812 26.120 251.233 34.331
201903 23.814 254.202 30.935
201906 25.783 256.143 33.239
201909 25.853 256.759 33.249
201912 24.484 256.974 31.462
202003 25.422 258.115 32.523
202006 24.360 257.797 31.203
202009 23.943 260.280 30.376
202012 24.693 260.474 31.304
202103 25.874 264.877 32.256
202106 25.725 271.696 31.266
202109 25.004 274.310 30.100
202112 26.032 278.802 30.832
202203 25.760 287.504 29.587
202206 26.905 296.311 29.983
202209 27.983 296.808 31.132
202212 26.890 296.797 29.918
202303 28.671 301.836 31.366
202306 28.479 305.109 30.822
202309 28.934 307.789 31.042
202312 29.877 306.746 32.163
202403 29.659 312.332 31.357
202406 31.053 314.175 32.638
202409 31.724 315.301 33.224
202412 32.300 315.605 33.795
202503 30.487 319.799 31.480
202506 31.278 322.561 32.020
202509 29.700 324.800 30.195
202512 33.303 324.054 33.936
202603 28.935 330.213 28.935

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿127.62 mean?
Saha Pathanapibul PCL (BKK:SPC) has a Cyclically Adjusted Revenue per Share of ฿127.62 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Saha Pathanapibul PCL and its competitors.
Is Saha Pathanapibul PCL's Cyclically Adjusted Revenue per Share too high?
Saha Pathanapibul PCL's current Cyclically Adjusted Revenue per Share is ฿127.62. Overall, Saha Pathanapibul PCL has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Saha Pathanapibul PCL's Cyclically Adjusted Revenue per Share compare to SYY and USFD?
Saha Pathanapibul PCL's Cyclically Adjusted Revenue per Share of ฿127.62 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Saha Pathanapibul PCL and its competitors. Saha Pathanapibul PCL's current Cyclically Adjusted Revenue per Share is ฿127.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saha Pathanapibul PCL stock overvalued right now?
Based on GuruFocus' analysis, Saha Pathanapibul PCL (BKK:SPC) is currently considered Fairly Valued. The stock's GF Value™ is ฿60.71, compared to a current price of ฿55.50 — trading 8.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿127.62. Saha Pathanapibul PCL's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Saha Pathanapibul PCL (BKK:SPC), the current Cyclically Adjusted Revenue per Share is ฿127.62 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Saha Pathanapibul PCL (BKK:SPC) Overvalued in 2026?

Based on GuruFocus' analysis, Saha Pathanapibul PCL stock appears to be undervalued. The current stock price of ฿55.50 is trading 8.6% below its estimated GF Value™ of ฿60.71. GuruFocus considers Saha Pathanapibul PCL to be Fairly Valued.

Key valuation signals for BKK:SPC:

  • Cyclically Adjusted Revenue per Share: ฿127.62
  • GF Value™: ฿60.71 vs. price of ฿55.50 (8.6% below fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the BKK:SPC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Saha Pathanapibul PCL Business Description

Address 2156 New Petchburi Road, Bangkapi, Huaykwang, Bangkok, THA, 10310
Saha Pathanapibul PCL is a Thailand-based company, engaged in the business of consumer goods distribution and property development. In addition, the company along with its subsidiaries is also involved in the business of investing in real estate and services, and office building for rent. The company operates in two reportable segments as follows: Sales of consumer products; and Office building for rent. It generates the majority of the revenue from the sales of consumer products segment. It distributes products range which includes food, beverages, household, and personal care products. The group operates its business activities in Thailand and internationally.
82GF Score

Get the complete analysis for BKK:SPC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿55.50
Price
฿60.71
GF Value