Union Plastic PCL (BKK:UP) Cyclically Adjusted Revenue per Share: ฿29.38 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:UP Union Plastic PCL BKK:UP
71 GF Score
Price ฿23.50
GF Value ฿16.77
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Union Plastic PCL Cyclically Adjusted Revenue per Share?

Union Plastic PCL BKK:UP 71 Cyclically Adjusted Revenue per Share is ฿29.38 as of Mar. 2026. GuruFocus rates BKK:UP with a GF Score™ of 71/100 and a GF Value™ of ฿16.77 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Union Plastic PCL's adjusted revenue per share for the three months ended in Mar. 2026 was ฿5.828. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿29.38 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Union Plastic PCL's average Cyclically Adjusted Revenue Growth Rate was -1.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Union Plastic PCL was -1.30% per year. The lowest was -2.60% per year. And the median was -2.10% per year.

As of today (2026-07-22), Union Plastic PCL's current stock price is ฿23.50. Union Plastic PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ฿29.38. Union Plastic PCL's Cyclically Adjusted PS Ratio of today is 0.80.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Union Plastic PCL was 0.93. The lowest was 0.35. And the median was 0.65.


Union Plastic PCL  (BKK:UP) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Union Plastic PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=23.50/29.38
=0.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Union Plastic PCL was 0.93. The lowest was 0.35. And the median was 0.65.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Union Plastic PCL Cyclically Adjusted Revenue per Share Related Terms


Union Plastic PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Union Plastic PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Union Plastic PCL Cyclically Adjusted Revenue per Share Chart

Union Plastic PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 32.40 31.60 30.51 29.95 29.16

Union Plastic PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.89 29.64 29.45 29.16 29.38

BKK:UP vs ORLY, AZO: Cyclically Adjusted Revenue per Share Comparison

For the Auto Parts subindustry, Union Plastic PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Union Plastic PCL Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Union Plastic PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Union Plastic PCL's Cyclically Adjusted PS Ratio falls into.


BKK:UP
71GF Score
Union Plastic PCL BKK:UP
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Union Plastic PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Union Plastic PCL's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.828/330.2130*330.2130
=5.828

Current CPI (Mar. 2026) = 330.2130.

Union Plastic PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 6.933 241.018 9.499
201609 7.079 241.428 9.682
201612 6.706 241.432 9.172
201703 7.260 243.801 9.833
201706 6.416 244.955 8.649
201709 7.161 246.819 9.581
201712 6.432 246.524 8.616
201803 6.300 249.554 8.336
201806 6.464 251.989 8.471
201809 6.766 252.439 8.851
201812 6.371 251.233 8.374
201903 7.065 254.202 9.178
201906 6.170 256.143 7.954
201909 7.315 256.759 9.408
201912 5.785 256.974 7.434
202003 5.730 258.115 7.331
202006 2.683 257.797 3.437
202009 5.300 260.280 6.724
202012 5.391 260.474 6.834
202103 6.034 264.877 7.522
202106 5.502 271.696 6.687
202109 4.641 274.310 5.587
202112 3.755 278.802 4.447
202203 6.321 287.504 7.260
202206 5.120 296.311 5.706
202209 6.363 296.808 7.079
202212 6.243 296.797 6.946
202303 6.850 301.836 7.494
202306 5.941 305.109 6.430
202309 6.151 307.789 6.599
202312 7.371 306.746 7.935
202403 6.533 312.332 6.907
202406 5.871 314.175 6.171
202409 6.377 315.301 6.679
202412 6.133 315.605 6.417
202503 6.049 319.799 6.246
202506 5.855 322.561 5.994
202509 5.628 324.800 5.722
202512 6.632 324.054 6.758
202603 5.828 330.213 5.828

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿29.38 mean?
Union Plastic PCL (BKK:UP) has a Cyclically Adjusted Revenue per Share of ฿29.38 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Union Plastic PCL and its competitors.
Is Union Plastic PCL's Cyclically Adjusted Revenue per Share too high?
Union Plastic PCL's current Cyclically Adjusted Revenue per Share is ฿29.38. Overall, Union Plastic PCL has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Union Plastic PCL's Cyclically Adjusted Revenue per Share compare to ORLY and AZO?
Union Plastic PCL's Cyclically Adjusted Revenue per Share of ฿29.38 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Union Plastic PCL and its competitors. Union Plastic PCL's current Cyclically Adjusted Revenue per Share is ฿29.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Union Plastic PCL stock overvalued right now?
Based on GuruFocus' analysis, Union Plastic PCL (BKK:UP) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿16.77, compared to a current price of ฿23.50 — trading 40.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿29.38. Union Plastic PCL's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Union Plastic PCL (BKK:UP), the current Cyclically Adjusted Revenue per Share is ฿29.38 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Union Plastic PCL (BKK:UP) Overvalued in 2026?

Based on GuruFocus' analysis, Union Plastic PCL stock appears to be overvalued. The current stock price of ฿23.50 is trading 40.1% above its estimated GF Value™ of ฿16.77. GuruFocus considers Union Plastic PCL to be Significantly Overvalued.

Key valuation signals for BKK:UP:

  • Cyclically Adjusted Revenue per Share: ฿29.38
  • GF Value™: ฿16.77 vs. price of ฿23.50 (40.1% above fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the BKK:UP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Union Plastic PCL Business Description

Address 11/1 Soi Serithai 62, Minburi Sub-district, Minburi District, Bangkok, THA, 10510
Union Plastic PCL is engaged in the manufacturing and distribution of thermoplastics. The company is also involved in the contract manufacture and repair of molds. The reportable segments of company are Manufacture and distribution of thermoplastics and Contract manufacture and repair of molds. The group generates a majority of its revenue from the manufacture and distribution of thermoplastics business.
71GF Score

Get the complete analysis for BKK:UP

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿23.50
Price
฿16.77
GF Value