Key (BOM:507948) Cyclically Adjusted Revenue per Share: ₹4.01 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:507948 Key Corp Ltd BOM:507948
55 GF Score
Price ₹75.08
GF Value ₹79.44
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Key Cyclically Adjusted Revenue per Share?

Key BOM:507948 +3.23% 55 Cyclically Adjusted Revenue per Share is ₹4.01 as of Jun. 2026. GuruFocus rates BOM:507948 with a GF Score™ of 55/100 and a GF Value™ of ₹79.44 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Key's adjusted revenue per share for the three months ended in Jun. 2026 was ₹0.131. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₹4.01 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Key's average Cyclically Adjusted Revenue Growth Rate was -5.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -6.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Key was -3.70% per year. The lowest was -6.00% per year. And the median was -5.60% per year.

As of today (2026-08-05), Key's current stock price is ₹75.08. Key's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ₹4.01. Key's Cyclically Adjusted PS Ratio of today is 18.72.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Key was 74.65. The lowest was 1.32. And the median was 11.89.


Key  (BOM:507948) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Key's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=75.08/4.01
=18.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Key was 74.65. The lowest was 1.32. And the median was 11.89.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Key Cyclically Adjusted Revenue per Share Related Terms


Key Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Key's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Key Cyclically Adjusted Revenue per Share Chart

Key Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.01 4.83 4.61 4.22 4.01

Key Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.22 4.24 4.14 4.01 4.01

BOM:507948 vs V, MA, AXP: Cyclically Adjusted Revenue per Share Comparison

For the Credit Services subindustry, Key's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Key Cyclically Adjusted PS Ratio vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Key's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Key's Cyclically Adjusted PS Ratio falls into.


BOM:507948
55GF Score
Key Corp Ltd BOM:507948
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Key Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Key's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.131/166.1454*166.1454
=0.131

Current CPI (Jun. 2026) = 166.1454.

Key Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 0.580 105.961 0.909
201612 0.673 105.196 1.063
201703 1.303 105.196 2.058
201706 1.502 107.109 2.330
201709 0.401 109.021 0.611
201712 1.056 109.404 1.604
201803 2.143 109.786 3.243
201806 0.473 111.317 0.706
201809 0.471 115.142 0.680
201812 0.601 115.142 0.867
201903 1.542 118.202 2.167
201906 0.357 120.880 0.491
201909 0.745 123.175 1.005
201912 0.444 126.235 0.584
202003 1.490 124.705 1.985
202006 0.248 127.000 0.324
202009 10.101 130.118 12.898
202012 0.131 130.889 0.166
202103 0.430 131.771 0.542
202106 0.225 134.084 0.279
202109 0.178 135.847 0.218
202112 0.164 138.161 0.197
202203 0.779 138.822 0.932
202206 0.132 142.347 0.154
202209 0.186 144.661 0.214
202212 0.076 145.763 0.087
202303 0.995 146.865 1.126
202306 0.123 150.280 0.136
202309 0.116 151.492 0.127
202312 0.234 152.924 0.254
202403 0.667 153.035 0.724
202406 0.132 155.789 0.141
202409 0.138 157.882 0.145
202412 0.156 158.323 0.164
202503 0.187 157.552 0.197
202506 0.145 159.755 0.151
202509 0.146 162.289 0.149
202512 0.141 163.281 0.143
202603 0.192 164.272 0.194
202606 0.131 166.145 0.131

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₹4.01 mean?
Key (BOM:507948) has a Cyclically Adjusted Revenue per Share of ₹4.01 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Key and its competitors.
Is Key's Cyclically Adjusted Revenue per Share too high?
Key's current Cyclically Adjusted Revenue per Share is ₹4.01. Overall, Key has a GF Score™ of 55/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Key's Cyclically Adjusted Revenue per Share compare to V and MA?
Key's Cyclically Adjusted Revenue per Share of ₹4.01 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Credit Services company?
A good Cyclically Adjusted Revenue per Share depends on the Credit Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Key and its competitors. Key's current Cyclically Adjusted Revenue per Share is ₹4.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Key stock overvalued right now?
Based on GuruFocus' analysis, Key (BOM:507948) is currently considered Fairly Valued. The stock's GF Value™ is ₹79.44, compared to a current price of ₹75.08 — trading 5.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₹4.01. Key's overall GF Score™ is 55/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Key (BOM:507948), the current Cyclically Adjusted Revenue per Share is ₹4.01 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Key (BOM:507948) Overvalued in 2026?

Based on GuruFocus' analysis, Key stock appears to be undervalued. The current stock price of ₹75.08 is trading 5.5% below its estimated GF Value™ of ₹79.44. GuruFocus considers Key to be Fairly Valued.

Key valuation signals for BOM:507948:

  • Cyclically Adjusted Revenue per Share: ₹4.01
  • GF Value™: ₹79.44 vs. price of ₹75.08 (5.5% below fair value)
  • GF Score™: 55/100 with 2 warning signs

No single metric tells the full story. See the BOM:507948 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Key Business Description

Address 16/16-A, Civil Lines, Kanpur, UP, IND, 208001
Key Corp Ltd is an Indian non-banking financial company. The company is engaged in the provision of hire purchase services. It is engaged in vehicle financing and investments in mutual funds. The company generates revenue in the form of interest and fees, and commission income.
55GF Score

Get the complete analysis for BOM:507948

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹75.08
Price
₹79.44
GF Value