Key (BOM:507948) E10: ₹16.50 (As of Mar. 2026)


BOM:507948 Key Corp Ltd BOM:507948
47 GF Score
Price ₹61.49
GF Value ₹152.52
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Key E10?

Key BOM:507948 +3.36% 47 E10 is ₹16.50 as of Mar. 2026. GuruFocus rates BOM:507948 with a GF Score™ of 47/100 and a GF Value™ of ₹152.52 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Key's adjusted earnings per share data for the three months ended in Mar. 2026 was ₹-16.030. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₹16.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Key's average E10 Growth Rate was 0.20% per year. During the past 3 years, the average E10 Growth Rate was 17.10% per year. During the past 5 years, the average E10 Growth Rate was 26.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Key was 43.10% per year. The lowest was 17.10% per year. And the median was 26.70% per year.

As of today (2026-07-02), Key's current stock price is ₹61.49. Key's E10 for the quarter that ended in Mar. 2026 was ₹16.50. Key's Shiller PE Ratio of today is 3.73.

During the past 13 years, the highest Shiller PE Ratio of Key was 18.57. The lowest was 1.87. And the median was 6.34.


Key  (BOM:507948) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Key's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=61.49/16.50
=3.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Key was 18.57. The lowest was 1.87. And the median was 6.34.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Key E10 Related Terms


Key E10 Historical Data

* Premium members only.

The historical data trend for Key's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Key E10 Chart

Key Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.10 10.27 15.67 16.47 16.50

Key Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.47 18.01 17.86 18.14 16.50

BOM:507948 vs V, MA, AXP: E10 Comparison

For the Credit Services subindustry, Key's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Key Shiller PE Ratio vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Key's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Key's Shiller PE Ratio falls into.


BOM:507948
47GF Score
Key Corp Ltd BOM:507948
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Key E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Key's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-16.03/164.2724*164.2724
=-16.030

Current CPI (Mar. 2026) = 164.2724.

Key Quarterly Data

per share eps CPI Adj_EPS
201606 0.110 105.961 0.171
201609 0.280 105.961 0.434
201612 0.460 105.196 0.718
201703 1.070 105.196 1.671
201706 1.060 107.109 1.626
201709 0.190 109.021 0.286
201712 0.750 109.404 1.126
201803 1.896 109.786 2.837
201806 0.180 111.317 0.266
201809 0.230 115.142 0.328
201812 0.340 115.142 0.485
201903 1.247 118.202 1.733
201906 0.060 120.880 0.082
201909 0.420 123.175 0.560
201912 0.160 126.235 0.208
202003 -0.330 124.705 -0.435
202006 0.050 127.000 0.065
202009 8.520 130.118 10.756
202012 -0.180 130.889 -0.226
202103 15.458 131.771 19.271
202106 -0.060 134.084 -0.074
202109 -0.050 135.847 -0.060
202112 -0.100 138.161 -0.119
202203 28.850 138.822 34.139
202206 -0.230 142.347 -0.265
202209 -0.260 144.661 -0.295
202212 -0.190 145.763 -0.214
202303 26.277 146.865 29.392
202306 10.690 150.280 11.685
202309 4.700 151.492 5.097
202312 8.460 152.924 9.088
202403 29.090 153.035 31.226
202406 13.960 155.789 14.720
202409 9.770 157.882 10.165
202412 -6.600 158.323 -6.848
202503 -9.950 157.552 -10.374
202506 13.120 159.755 13.491
202509 -4.250 162.289 -4.302
202512 2.640 163.281 2.656
202603 -16.030 164.272 -16.030

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of ₹16.50 mean?
Key (BOM:507948) has a E10 of ₹16.50 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Key and its competitors.
Is Key's E10 too high?
Key's current E10 is ₹16.50. Overall, Key has a GF Score™ of 47/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Key's E10 compare to V and MA?
Key's E10 of ₹16.50 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Credit Services company?
A good E10 depends on the Credit Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Key and its competitors. Key's current E10 is ₹16.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Key stock overvalued right now?
Based on GuruFocus' analysis, Key (BOM:507948) is currently considered Possible Value Trap. The stock's GF Value™ is ₹152.52, compared to a current price of ₹61.49 — trading 59.7% below its estimated fair value. The current E10 is ₹16.50. Key's overall GF Score™ is 47/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Key (BOM:507948), the current E10 is ₹16.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Key (BOM:507948) Overvalued in 2026?

Based on GuruFocus' analysis, Key stock appears to be undervalued. The current stock price of ₹61.49 is trading 59.7% below its estimated GF Value™ of ₹152.52. GuruFocus considers Key to be Possible Value Trap.

Key valuation signals for BOM:507948:

  • E10: ₹16.50
  • GF Value™: ₹152.52 vs. price of ₹61.49 (59.7% below fair value)
  • GF Score™: 47/100 with 2 warning signs

No single metric tells the full story. See the BOM:507948 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Key Business Description

Address 16/16-A, Civil Lines, Kanpur, UP, IND, 208001
Key Corp Ltd is an Indian non-banking financial company. The company is engaged in the provision of hire purchase services. It is engaged in vehicle financing and investments in mutual funds. The company generates revenue in the form of interest and fees, and commission income.
47GF Score

Get the complete analysis for BOM:507948

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹61.49
Price
₹152.52
GF Value