CD Projekt (CHIX:CDRW) Cyclically Adjusted Revenue per Share: zł13.75 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:CDRW CD Projekt SA CHIX:CDRW
82 GF Score
Price zł275.00
GF Value zł171.81
! 3 Warning Signs
View Full Analysis

What is CD Projekt Cyclically Adjusted Revenue per Share?

CD Projekt CHIX:CDRW 82 Cyclically Adjusted Revenue per Share is zł13.75 as of Mar. 2026. GuruFocus rates CHIX:CDRW with a GF Score™ of 82/100 and a GF Value™ of zł171.81. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

CD Projekt's adjusted revenue per share for the three months ended in Mar. 2026 was zł1.889. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is zł13.75 for the trailing ten years ended in Mar. 2026.

During the past 12 months, CD Projekt's average Cyclically Adjusted Revenue Growth Rate was -1.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 15.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of CD Projekt was 34.60% per year. The lowest was 8.30% per year. And the median was 22.00% per year.

As of today (2026-07-18), CD Projekt's current stock price is zł275.00. CD Projekt's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was zł13.75. CD Projekt's Cyclically Adjusted PS Ratio of today is 20.00.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of CD Projekt was 108.78. The lowest was 9.38. And the median was 22.20.


CD Projekt  (CHIX:CDRw) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

CD Projekt's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=275.00/13.75
=20.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of CD Projekt was 108.78. The lowest was 9.38. And the median was 22.20.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


CD Projekt Cyclically Adjusted Revenue per Share Related Terms


CD Projekt Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for CD Projekt's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CD Projekt Cyclically Adjusted Revenue per Share Chart

CD Projekt Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.08 19.09 25.30 16.83 13.05

CD Projekt Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.63 11.20 11.82 13.05 13.75

CHIX:CDRW vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, CD Projekt's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CD Projekt Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CD Projekt's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where CD Projekt's Cyclically Adjusted PS Ratio falls into.


CHIX:CDRW
82GF Score
CD Projekt SA CHIX:CDRW
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CD Projekt Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CD Projekt's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.889/163.0700*163.0700
=1.889

Current CPI (Mar. 2026) = 163.0700.

CD Projekt Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2.401 99.552 3.933
201609 1.021 99.064 1.681
201612 1.657 100.366 2.692
201703 1.010 101.018 1.630
201706 1.609 101.180 2.593
201709 0.855 101.343 1.376
201712 1.243 102.564 1.976
201803 0.758 102.564 1.205
201806 0.911 103.378 1.437
201809 0.651 103.378 1.027
201812 1.297 103.785 2.038
201903 0.821 104.274 1.284
201906 1.295 105.983 1.993
201909 0.935 105.983 1.439
201912 2.119 107.123 3.226
202003 1.909 109.076 2.854
202006 1.688 109.402 2.516
202009 1.028 109.320 1.533
202012 16.730 109.565 24.900
202103 1.947 112.658 2.818
202106 2.716 113.960 3.886
202109 1.414 115.588 1.995
202112 2.680 119.088 3.670
202203 2.133 125.031 2.782
202206 1.618 131.705 2.003
202209 2.438 135.531 2.933
202212 3.259 139.113 3.820
202303 1.737 145.950 1.941
202306 1.506 147.009 1.671
202309 4.430 146.113 4.944
202312 4.619 147.741 5.098
202403 2.266 149.044 2.479
202406 1.980 150.997 2.138
202409 2.271 153.439 2.414
202412 1.454 154.660 1.533
202503 1.788 157.021 1.857
202506 2.616 157.509 2.708
202509 3.464 158.000 3.575
202512 0.746 158.320 0.768
202603 1.889 163.070 1.889

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of zł13.75 mean?
CD Projekt (CHIX:CDRW) has a Cyclically Adjusted Revenue per Share of zł13.75 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on CD Projekt and its competitors.
Is CD Projekt's Cyclically Adjusted Revenue per Share too high?
CD Projekt's current Cyclically Adjusted Revenue per Share is zł13.75. Overall, CD Projekt has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does CD Projekt's Cyclically Adjusted Revenue per Share compare to NTES and EA?
CD Projekt's Cyclically Adjusted Revenue per Share of zł13.75 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on CD Projekt and its competitors. CD Projekt's current Cyclically Adjusted Revenue per Share is zł13.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CD Projekt stock overvalued right now?
CD Projekt (CHIX:CDRW) has a current Cyclically Adjusted Revenue per Share of zł13.75. The stock's GF Value™ is zł171.81, compared to a current price of zł275.00 — trading 60.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is zł13.75. CD Projekt's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For CD Projekt (CHIX:CDRW), the current Cyclically Adjusted Revenue per Share is zł13.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CD Projekt (CHIX:CDRW) Overvalued in 2026?

Based on GuruFocus' analysis, CD Projekt stock appears to be overvalued. The current stock price of zł275.00 is trading 60.1% above its estimated GF Value™ of zł171.81.

Key valuation signals for CHIX:CDRW:

  • Cyclically Adjusted Revenue per Share: zł13.75
  • GF Value™: zł171.81 vs. price of zł275.00 (60.1% above fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the CHIX:CDRW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CD Projekt Business Description

Address ul. Jagiellonska 74, Building E, Warsaw, POL, 03-301
CD Projekt SA is the holding company of the CD Projekt capital group. The firm, with its subsidiary, develops and publishes video games for hardware platforms such as Steam, PlayStation Store, Xbox Games Store, Nintendo, App Store, Humble Bundle, Origin, and its own proprietary GOG.com platform. It is also involved in international digital video game distribution. The firm has CD Projekt Red and GOG.com segments. It derives the majority of its revenues from the CD Projekt Red segment.
82GF Score

Get the complete analysis for CHIX:CDRW

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł275.00
Price
zł171.81
GF Value