CSGYY (Cosmo Energy Holdings Co) Cyclically Adjusted Revenue per Share: $23.90 (As of Dec. 2025)


CSGYY Cosmo Energy Holdings Co Ltd CSGYY
63 GF Score
Price $6.22
GF Value $6.06
! 3 Warning Signs
View Full Analysis

What is Cosmo Energy Holdings Co Cyclically Adjusted Revenue per Share?

Cosmo Energy Holdings Co CSGYY 63 Cyclically Adjusted Revenue per Share is $23.90 as of Dec. 2025. GuruFocus rates CSGYY with a GF Score™ of 63/100 and a GF Value™ of $6.06. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Cosmo Energy Holdings Co's adjusted revenue per share for the three months ended in Dec. 2025 was $13.173. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $23.90 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-06-30), Cosmo Energy Holdings Co's current stock price is $6.2225. Cosmo Energy Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was $23.90. Cosmo Energy Holdings Co's Cyclically Adjusted PS Ratio of today is 0.26.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Cosmo Energy Holdings Co was 0.30. The lowest was 0.22. And the median was 0.26.


Cosmo Energy Holdings Co  (OTCPK:CSGYY) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Cosmo Energy Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=6.2225/23.90
=0.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Cosmo Energy Holdings Co was 0.30. The lowest was 0.22. And the median was 0.26.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Cosmo Energy Holdings Co Cyclically Adjusted Revenue per Share Related Terms


Cosmo Energy Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Cosmo Energy Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cosmo Energy Holdings Co Cyclically Adjusted Revenue per Share Chart

Cosmo Energy Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Cosmo Energy Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 27.60 23.90 0.00

CSGYY vs XOM, CVX: Cyclically Adjusted Revenue per Share Comparison

For the Oil & Gas Integrated subindustry, Cosmo Energy Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cosmo Energy Holdings Co Cyclically Adjusted PS Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Cosmo Energy Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Cosmo Energy Holdings Co's Cyclically Adjusted PS Ratio falls into.


CSGYY
63GF Score
Cosmo Energy Holdings Co Ltd CSGYY
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cosmo Energy Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cosmo Energy Holdings Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=13.173/113.0000*113.0000
=13.173

Current CPI (Dec. 2025) = 113.0000.

Cosmo Energy Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 13.393 97.900 15.459
201606 13.521 98.100 15.575
201609 15.795 98.000 18.213
201612 15.299 98.400 17.569
201703 17.554 98.100 20.220
201706 15.090 98.500 17.311
201709 15.332 98.800 17.536
201712 17.958 99.400 20.415
201803 19.804 99.200 22.559
201806 17.040 99.200 19.410
201809 18.592 99.900 21.030
201812 20.007 99.700 22.676
201903 15.310 99.700 17.352
201906 15.233 99.800 17.248
201909 15.450 100.100 17.441
201912 16.446 100.500 18.492
202003 19.336 100.300 21.784
202006 12.194 99.900 13.793
202009 14.911 99.900 16.866
202012 17.232 99.300 19.609
202103 15.280 99.900 17.284
202106 12.040 99.500 13.674
202109 12.848 100.100 14.504
202112 14.341 100.100 16.189
202203 14.585 101.100 16.302
202206 12.465 101.800 13.836
202209 12.929 103.100 14.170
202212 14.741 104.100 16.001
202303 14.786 104.400 16.004
202306 12.334 105.200 13.248
202309 13.511 106.200 14.376
202312 13.971 106.800 14.782
202403 13.648 107.200 14.386
202406 11.862 108.200 12.388
202409 13.383 108.900 13.887
202412 13.493 110.700 13.773
202503 14.900 111.100 15.155
202506 13.666 111.700 13.825
202509 14.113 112.000 14.239
202512 13.173 113.000 13.173

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $23.90 mean?
Cosmo Energy Holdings Co (CSGYY) has a Cyclically Adjusted Revenue per Share of $23.90 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cosmo Energy Holdings Co and its competitors.
Is Cosmo Energy Holdings Co's Cyclically Adjusted Revenue per Share too high?
Cosmo Energy Holdings Co's current Cyclically Adjusted Revenue per Share is $23.90. Overall, Cosmo Energy Holdings Co has a GF Score™ of 63/100, reflecting its overall financial health beyond just this single metric.
How does Cosmo Energy Holdings Co's Cyclically Adjusted Revenue per Share compare to XOM and CVX?
Cosmo Energy Holdings Co's Cyclically Adjusted Revenue per Share of $23.90 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Oil & Gas company?
A good Cyclically Adjusted Revenue per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cosmo Energy Holdings Co and its competitors. Cosmo Energy Holdings Co's current Cyclically Adjusted Revenue per Share is $23.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cosmo Energy Holdings Co stock overvalued right now?
Cosmo Energy Holdings Co (CSGYY) has a current Cyclically Adjusted Revenue per Share of $23.90. The stock's GF Value™ is $6.06, compared to a current price of $6.22 — trading 2.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $23.90. Cosmo Energy Holdings Co's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Cosmo Energy Holdings Co (CSGYY), the current Cyclically Adjusted Revenue per Share is $23.90 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cosmo Energy Holdings Co (CSGYY) Overvalued in 2026?

Based on GuruFocus' analysis, Cosmo Energy Holdings Co stock appears to be overvalued. The current stock price of $6.22 is trading 2.7% above its estimated GF Value™ of $6.06.

Key valuation signals for CSGYY:

  • Cyclically Adjusted Revenue per Share: $23.90
  • GF Value™: $6.06 vs. price of $6.22 (2.7% above fair value)
  • GF Score™: 63/100 with 3 warning signs

No single metric tells the full story. See the CSGYY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cosmo Energy Holdings Co Business Description

Industry EnergyOil & Gas
Other Exchanges 5021:Japan2LW:Germany
Address 1-1-1 Shibaura, Minato-ku, Tokyo, JPN, 105-0023
Cosmo Energy Holdings Co Ltd is engaged in the oil, petrochemical, oil exploration and development, and renewable energy businesses. The group operates through four reportable segments: the Petroleum Business, which produces and sells gasoline, naphtha, kerosene, diesel, heavy oil, crude oil, lubricants, LPG, asphalt, and related products; the Petrochemical Business, which manufactures and sells petrochemical products such as ethylene, mixed xylene, paraxylene, benzene, toluene, and solvents; the Oil E&P Business, which develops, produces, and sells crude oil; and the Renewable Energy Business, which generates and supplies electricity produced from wind power. It generates the majority of its revenue from the Petroleum business segment.
63GF Score

Get the complete analysis for CSGYY

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$6.22
Price
$6.06
GF Value