CSGYY (Cosmo Energy Holdings Co) Operating Income: $945 Mil (TTM As of Dec. 2025)


CSGYY Cosmo Energy Holdings Co Ltd CSGYY
63 GF Score
Price $6.22
GF Value $6.06
! 3 Warning Signs
View Full Analysis

What is Cosmo Energy Holdings Co Operating Income?

Cosmo Energy Holdings Co CSGYY 63 Operating Income is $945 Mil as of Dec. 2025. GuruFocus rates CSGYY with a GF Score™ of 63/100 and a GF Value™ of $6.06. The stock has 3 warning signs investors should review.

Cosmo Energy Holdings Co's Operating Income for the three months ended in Dec. 2025 was $177 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 was $945 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Cosmo Energy Holdings Co's Operating Income for the three months ended in Dec. 2025 was $177 Mil. Cosmo Energy Holdings Co's Revenue for the three months ended in Dec. 2025 was $4,325 Mil. Therefore, Cosmo Energy Holdings Co's Operating Margin % for the quarter that ended in Dec. 2025 was 4.09%.

Warning Sign:

Cosmo Energy Holdings Co Ltd operating margin has been in a 5-year decline. The average rate of decline per year is -4%.

Cosmo Energy Holdings Co's 5-Year average Growth Rate for Operating Margin % was -4.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Cosmo Energy Holdings Co's annualized ROC % for the quarter that ended in Dec. 2025 was 3.64%. Cosmo Energy Holdings Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 9.42%.


Cosmo Energy Holdings Co  (OTCPK:CSGYY) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Cosmo Energy Holdings Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=707.72 * ( 1 - 51.18% )/( (9526.303 + 9443.71)/ 2 )
=345.508904/9485.0065
=3.64 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14302.945 - 3972.491 - ( 856.692 - max(0, 6168.234 - 6972.385+856.692))
=9526.303

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=14068.351 - 3910.175 - ( 909.81 - max(0, 6378.508 - 7092.974+909.81))
=9443.71

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Cosmo Energy Holdings Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=723.96/( ( (5958.236 + max(1815.04, 0)) + (5674.868 + max(1917.326, 0)) )/ 2 )
=723.96/( ( 7773.276 + 7592.194 )/ 2 )
=723.96/7682.735
=9.42 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2396.653 + 2877.111 + 841.929) - (3972.491 + 0 + 328.162)
=1815.04

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2424.315 + 2859.937 + 898.912) - (3910.175 + 0 + 355.663)
=1917.326

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Cosmo Energy Holdings Co's Operating Margin % for the quarter that ended in Dec. 2025 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2025 )/Revenue (Q: Dec. 2025 )
=176.93/4324.933
=4.09 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Cosmo Energy Holdings Co Operating Income Related Terms


Cosmo Energy Holdings Co Operating Income Historical Data

* Premium members only.

The historical data trend for Cosmo Energy Holdings Co's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cosmo Energy Holdings Co Operating Income Chart

Cosmo Energy Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,984.39 1,225.32 995.87 860.41 912.46

Cosmo Energy Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 269.41 55.28 353.49 176.93 358.89
CSGYY
63GF Score
Cosmo Energy Holdings Co Ltd CSGYY
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cosmo Energy Holdings Co Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $945 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of $945 Mil mean?
Cosmo Energy Holdings Co (CSGYY) has a Operating Income of $945 Mil as of Dec. 2025. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Cosmo Energy Holdings Co and its competitors.
Is Cosmo Energy Holdings Co's Operating Income too high?
Cosmo Energy Holdings Co's current Operating Income is $945 Mil. Overall, Cosmo Energy Holdings Co has a GF Score™ of 63/100, reflecting its overall financial health beyond just this single metric.
How does Cosmo Energy Holdings Co's Operating Income compare to XOM and CVX?
Cosmo Energy Holdings Co's Operating Income of $945 Mil can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for an Oil & Gas company?
A good Operating Income depends on the Oil & Gas industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Cosmo Energy Holdings Co and its competitors. Cosmo Energy Holdings Co's current Operating Income is $945 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cosmo Energy Holdings Co stock overvalued right now?
Cosmo Energy Holdings Co (CSGYY) has a current Operating Income of $945 Mil. The stock's GF Value™ is $6.06, compared to a current price of $6.22 — trading 2.7% above its estimated fair value. The current Operating Income is $945 Mil. Cosmo Energy Holdings Co's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Cosmo Energy Holdings Co (CSGYY), the current Operating Income is $945 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cosmo Energy Holdings Co (CSGYY) Overvalued in 2026?

Based on GuruFocus' analysis, Cosmo Energy Holdings Co stock appears to be overvalued. The current stock price of $6.22 is trading 2.7% above its estimated GF Value™ of $6.06.

Key valuation signals for CSGYY:

  • Operating Income: $945 Mil
  • GF Value™: $6.06 vs. price of $6.22 (2.7% above fair value)
  • GF Score™: 63/100 with 3 warning signs

No single metric tells the full story. See the CSGYY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cosmo Energy Holdings Co Business Description

Industry EnergyOil & Gas
Other Exchanges 5021:Japan2LW:Germany
Address 1-1-1 Shibaura, Minato-ku, Tokyo, JPN, 105-0023
Cosmo Energy Holdings Co Ltd is engaged in the oil, petrochemical, oil exploration and development, and renewable energy businesses. The group operates through four reportable segments: the Petroleum Business, which produces and sells gasoline, naphtha, kerosene, diesel, heavy oil, crude oil, lubricants, LPG, asphalt, and related products; the Petrochemical Business, which manufactures and sells petrochemical products such as ethylene, mixed xylene, paraxylene, benzene, toluene, and solvents; the Oil E&P Business, which develops, produces, and sells crude oil; and the Renewable Energy Business, which generates and supplies electricity produced from wind power. It generates the majority of its revenue from the Petroleum business segment.
63GF Score

Get the complete analysis for CSGYY

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$6.22
Price
$6.06
GF Value