Agora Hospitality Group Co (FRA:3R8) Cyclically Adjusted Revenue per Share: €0.15 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:3R8 Agora Hospitality Group Co Ltd FRA:3R8
43 GF Score
Price €0.16
GF Value €0.29
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Agora Hospitality Group Co Cyclically Adjusted Revenue per Share?

Agora Hospitality Group Co FRA:3R8 43 Cyclically Adjusted Revenue per Share is €0.15 as of Dec. 2025. GuruFocus rates FRA:3R8 with a GF Score™ of 43/100 and a GF Value™ of €0.29 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Agora Hospitality Group Co's adjusted revenue per share for the three months ended in Dec. 2025 was €0.050. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €0.15 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Agora Hospitality Group Co's average Cyclically Adjusted Revenue Growth Rate was 3.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Agora Hospitality Group Co was 5.40% per year. The lowest was 3.40% per year. And the median was 3.70% per year.

As of today (2026-07-28), Agora Hospitality Group Co's current stock price is €0.162. Agora Hospitality Group Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was €0.15. Agora Hospitality Group Co's Cyclically Adjusted PS Ratio of today is 1.08.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Agora Hospitality Group Co was 3.87. The lowest was 0.83. And the median was 1.21.


Agora Hospitality Group Co  (FRA:3R8) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Agora Hospitality Group Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.162/0.15
=1.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Agora Hospitality Group Co was 3.87. The lowest was 0.83. And the median was 1.21.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Agora Hospitality Group Co Cyclically Adjusted Revenue per Share Related Terms


Agora Hospitality Group Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Agora Hospitality Group Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Agora Hospitality Group Co Cyclically Adjusted Revenue per Share Chart

Agora Hospitality Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.17 0.17 0.15 0.16 0.15

Agora Hospitality Group Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.16 0.16 0.16 0.15 0.00

FRA:3R8 vs MAR, HLT, H: Cyclically Adjusted Revenue per Share Comparison

For the Lodging subindustry, Agora Hospitality Group Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Agora Hospitality Group Co Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Agora Hospitality Group Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Agora Hospitality Group Co's Cyclically Adjusted PS Ratio falls into.


FRA:3R8
43GF Score
Agora Hospitality Group Co Ltd FRA:3R8
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Agora Hospitality Group Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Agora Hospitality Group Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.05/113.0000*113.0000
=0.050

Current CPI (Dec. 2025) = 113.0000.

Agora Hospitality Group Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.056 97.900 0.065
201606 0.058 98.100 0.067
201609 0.066 98.000 0.076
201612 0.058 98.400 0.067
201703 0.049 98.100 0.056
201706 0.056 98.500 0.064
201709 0.061 98.800 0.070
201712 0.057 99.400 0.065
201803 0.051 99.200 0.058
201806 0.051 99.200 0.058
201809 0.052 99.900 0.059
201812 0.053 99.700 0.060
201903 0.050 99.700 0.057
201906 0.053 99.800 0.060
201909 0.057 100.100 0.064
201912 0.067 100.500 0.075
202003 0.047 100.300 0.053
202006 0.012 99.900 0.014
202009 0.019 99.900 0.021
202012 0.028 99.300 0.032
202103 0.023 99.900 0.026
202106 0.020 99.500 0.023
202109 0.025 100.100 0.028
202112 0.034 100.100 0.038
202203 0.029 101.100 0.032
202206 0.034 101.800 0.038
202209 0.033 103.100 0.036
202212 0.044 104.100 0.048
202303 0.044 104.400 0.048
202306 0.047 105.200 0.050
202309 0.045 106.200 0.048
202312 0.053 106.800 0.056
202403 0.047 107.200 0.050
202406 0.049 108.200 0.051
202409 0.048 108.900 0.050
202412 0.058 110.700 0.059
202503 0.051 111.100 0.052
202506 0.064 111.700 0.065
202509 0.051 112.000 0.051
202512 0.050 113.000 0.050

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €0.15 mean?
Agora Hospitality Group Co (FRA:3R8) has a Cyclically Adjusted Revenue per Share of €0.15 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Agora Hospitality Group Co and its competitors.
Is Agora Hospitality Group Co's Cyclically Adjusted Revenue per Share too high?
Agora Hospitality Group Co's current Cyclically Adjusted Revenue per Share is €0.15. Overall, Agora Hospitality Group Co has a GF Score™ of 43/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Agora Hospitality Group Co's Cyclically Adjusted Revenue per Share compare to MAR and HLT?
Agora Hospitality Group Co's Cyclically Adjusted Revenue per Share of €0.15 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Agora Hospitality Group Co and its competitors. Agora Hospitality Group Co's current Cyclically Adjusted Revenue per Share is €0.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Agora Hospitality Group Co stock overvalued right now?
Based on GuruFocus' analysis, Agora Hospitality Group Co (FRA:3R8) is currently considered Possible Value Trap. The stock's GF Value™ is €0.29, compared to a current price of €0.16 — trading 44.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €0.15. Agora Hospitality Group Co's overall GF Score™ is 43/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Agora Hospitality Group Co (FRA:3R8), the current Cyclically Adjusted Revenue per Share is €0.15 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Agora Hospitality Group Co (FRA:3R8) Overvalued in 2026?

Based on GuruFocus' analysis, Agora Hospitality Group Co stock appears to be undervalued. The current stock price of €0.16 is trading 44.1% below its estimated GF Value™ of €0.29. GuruFocus considers Agora Hospitality Group Co to be Possible Value Trap.

Key valuation signals for FRA:3R8:

  • Cyclically Adjusted Revenue per Share: €0.15
  • GF Value™: €0.29 vs. price of €0.16 (44.1% below fair value)
  • GF Score™: 43/100 with 3 warning signs

No single metric tells the full story. See the FRA:3R8 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Agora Hospitality Group Co Business Description

Other Exchanges 9704:Japan
Address 5-2-6 Toranomon, Minato-ku, 7 Floor, Toranomon Dai 2 Waiko Building, Tokyo, JPN, 105-0001
Agora Hospitality Group Co Ltd operates Japanese style hotels. The company administers its business in two divisions including Hospitality business, and Other investment business. Its Hospitality business is involved in hotel operations including city hotels, business hotels, hotels inn, and resort hotels. Other investment business invests in residential buildings located in central Tokyo. It also engages in developing and selling burial plots and columbarium in Klang Valley, Malaysia, as well as developing retirement homes, village, retail shops, and hotels in Melbourne.
43GF Score

Get the complete analysis for FRA:3R8

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.16
Price
€0.29
GF Value