Clearwater Paper (FRA:5WC) Cyclically Adjusted Revenue per Share: €102.97 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:5WC Clearwater Paper Corp FRA:5WC
44 GF Score
Price €18.00
GF Value €27.65
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Clearwater Paper Cyclically Adjusted Revenue per Share?

Clearwater Paper FRA:5WC -2.17% 44 Cyclically Adjusted Revenue per Share is €102.97 as of Jun. 2026. GuruFocus rates FRA:5WC with a GF Score™ of 44/100 and a GF Value™ of €27.65 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Clearwater Paper's adjusted revenue per share for the three months ended in Jun. 2026 was €20.174. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €102.97 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Clearwater Paper's average Cyclically Adjusted Revenue Growth Rate was 0.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 0.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Clearwater Paper was 6.80% per year. The lowest was 0.30% per year. And the median was 5.70% per year.

As of today (2026-08-01), Clearwater Paper's current stock price is €18.00. Clearwater Paper's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €102.97. Clearwater Paper's Cyclically Adjusted PS Ratio of today is 0.17.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Clearwater Paper was 0.83. The lowest was 0.11. And the median was 0.30.


Clearwater Paper  (FRA:5WC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Clearwater Paper's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=18.00/102.97
=0.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Clearwater Paper was 0.83. The lowest was 0.11. And the median was 0.30.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Clearwater Paper Cyclically Adjusted Revenue per Share Related Terms


Clearwater Paper Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Clearwater Paper's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Clearwater Paper Cyclically Adjusted Revenue per Share Chart

Clearwater Paper Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 110.45 92.55

Clearwater Paper Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 99.42 93.12 92.55 97.40 102.97

FRA:5WC vs MERC, ITP: Cyclically Adjusted Revenue per Share Comparison

For the Paper & Paper Products subindustry, Clearwater Paper's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Clearwater Paper Cyclically Adjusted PS Ratio vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Clearwater Paper's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Clearwater Paper's Cyclically Adjusted PS Ratio falls into.


FRA:5WC
44GF Score
Clearwater Paper Corp FRA:5WC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Clearwater Paper Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Clearwater Paper's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=20.174/333.9520*333.9520
=20.174

Current CPI (Jun. 2026) = 333.9520.

Clearwater Paper Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 22.736 241.428 31.449
201612 24.206 241.432 33.482
201703 24.582 243.801 33.672
201706 23.050 244.955 31.425
201709 21.599 246.819 29.224
201712 22.357 246.524 30.286
201803 21.377 249.554 28.607
201806 22.342 251.989 29.609
201809 22.064 252.439 29.189
201812 22.880 251.233 30.413
201903 22.912 254.202 30.100
201906 24.186 256.143 31.533
201909 24.442 256.759 31.790
201912 23.699 256.974 30.798
202003 26.031 258.115 33.679
202006 25.577 257.797 33.133
202009 23.138 260.280 29.687
202012 22.112 260.474 28.350
202103 21.070 264.877 26.565
202106 20.216 271.696 24.848
202109 22.563 274.310 27.469
202112 25.497 278.802 30.541
202203 25.964 287.504 30.159
202206 29.159 296.311 32.863
202209 31.837 296.808 35.821
202212 -19.208 296.797 -21.613
202303 28.805 301.836 31.870
202306 28.553 305.109 31.252
202309 15.468 307.789 16.783
202312 14.311 306.746 15.580
202403 14.337 312.332 15.329
202406 19.203 314.175 20.412
202409 21.321 315.301 22.582
202412 21.447 315.605 22.694
202503 21.364 319.799 22.309
202506 20.916 322.561 21.655
202509 21.060 324.800 21.653
202512 20.577 324.054 21.206
202603 19.382 330.213 19.601
202606 20.174 333.952 20.174

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €102.97 mean?
Clearwater Paper (FRA:5WC) has a Cyclically Adjusted Revenue per Share of €102.97 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Clearwater Paper and its competitors.
Is Clearwater Paper's Cyclically Adjusted Revenue per Share too high?
Clearwater Paper's current Cyclically Adjusted Revenue per Share is €102.97. Overall, Clearwater Paper has a GF Score™ of 44/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Clearwater Paper's Cyclically Adjusted Revenue per Share compare to MERC and ITP?
Clearwater Paper's Cyclically Adjusted Revenue per Share of €102.97 can be compared against companies in the Forest Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Forest Products company?
A good Cyclically Adjusted Revenue per Share depends on the Forest Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Clearwater Paper and its competitors. Clearwater Paper's current Cyclically Adjusted Revenue per Share is €102.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Clearwater Paper stock overvalued right now?
Based on GuruFocus' analysis, Clearwater Paper (FRA:5WC) is currently considered Possible Value Trap. The stock's GF Value™ is €27.65, compared to a current price of €18.00 — trading 34.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €102.97. Clearwater Paper's overall GF Score™ is 44/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Clearwater Paper (FRA:5WC), the current Cyclically Adjusted Revenue per Share is €102.97 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Clearwater Paper (FRA:5WC) Overvalued in 2026?

Based on GuruFocus' analysis, Clearwater Paper stock appears to be undervalued. The current stock price of €18.00 is trading 34.9% below its estimated GF Value™ of €27.65. GuruFocus considers Clearwater Paper to be Possible Value Trap.

Key valuation signals for FRA:5WC:

  • Cyclically Adjusted Revenue per Share: €102.97
  • GF Value™: €27.65 vs. price of €18.00 (34.9% below fair value)
  • GF Score™: 44/100 with 7 warning signs

No single metric tells the full story. See the FRA:5WC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Clearwater Paper Business Description

Other Exchanges CLW:USA5WC:Germany
Address 601 West Riverside, Suite 1100, Spokane, WA, USA, 99201
Clearwater Paper Corp is engaged in the manufacturing and supplier of Solid Bleached Sulfate (SBS) paperboard packaging products. The company products includes: SBS paperboard which is a premium paperboard grade that is frequently used to produce folding cartons, food service, commercial printing items. It generates maximum revenue from Pulp and Paperboard segment. Company operate in United States and have globalized access too. Geographically, it derives maximum revenue from the United States.
44GF Score

Get the complete analysis for FRA:5WC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€18.00
Price
€27.65
GF Value