GURUFOCUS.COM » STOCK LIST » Basic Materials » Forest Products » Clearwater Paper Corp (FRA:5WC) » Definitions » Piotroski F-Score

Clearwater Paper (FRA:5WC) Piotroski F-Score : 5 (As of Apr. 06, 2025)


View and export this data going back to 2014. Start your Free Trial

What is Clearwater Paper Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Clearwater Paper has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Clearwater Paper's Piotroski F-Score or its related term are showing as below:

FRA:5WC' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Clearwater Paper was 8. The lowest was 3. And the median was 6.


Clearwater Paper Piotroski F-Score Historical Data

The historical data trend for Clearwater Paper's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Clearwater Paper Piotroski F-Score Chart

Clearwater Paper Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 3.00 6.00 8.00 5.00

Clearwater Paper Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 7.00 5.00 5.00 5.00

Competitive Comparison of Clearwater Paper's Piotroski F-Score

For the Paper & Paper Products subindustry, Clearwater Paper's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Clearwater Paper's Piotroski F-Score Distribution in the Forest Products Industry

For the Forest Products industry and Basic Materials sector, Clearwater Paper's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Clearwater Paper's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 15.824 + -23.968 + 5.226 + 190.141 = €187 Mil.
Cash Flow from Operations was 54.464 + 19.602 + 14.596 + -33.521 = €55 Mil.
Revenue was 456.504 + 544.766 + 354.363 + 369.681 = €1,725 Mil.
Gross Profit was 68.632 + 33.072 + 27.12 + 14.039 = €143 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(1533.041 + 1545.324 + 2302.434 + 2242.319 + 1603.636) / 5 = €1845.3508 Mil.
Total Assets at the begining of this year (Dec23) was €1,533 Mil.
Long-Term Debt & Capital Lease Obligation was €269 Mil.
Total Current Assets was €521 Mil.
Total Current Liabilities was €306 Mil.
Net Income was 22.229 + 27.413 + 34.294 + 16.139 = €100 Mil.

Revenue was 490.724 + 484.206 + 261.329 + 246.306 = €1,483 Mil.
Gross Profit was 71.825 + 79.286 + 47.412 + 32.92 = €231 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(1608.104 + 1578.927 + 1573.715 + 1627.569 + 1533.041) / 5 = €1584.2712 Mil.
Total Assets at the begining of last year (Dec22) was €1,608 Mil.
Long-Term Debt & Capital Lease Obligation was €403 Mil.
Total Current Assets was €517 Mil.
Total Current Liabilities was €262 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Clearwater Paper's current Net Income (TTM) was 187. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Clearwater Paper's current Cash Flow from Operations (TTM) was 55. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=187.223/1533.041
=0.12212524

ROA (Last Year)=Net Income/Total Assets (Dec22)
=100.075/1608.104
=0.06223167

Clearwater Paper's return on assets of this year was 0.12212524. Clearwater Paper's return on assets of last year was 0.06223167. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Clearwater Paper's current Net Income (TTM) was 187. Clearwater Paper's current Cash Flow from Operations (TTM) was 55. ==> 55 <= 187 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=268.928/1845.3508
=0.14573272

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=403.388/1584.2712
=0.25462055

Clearwater Paper's gearing of this year was 0.14573272. Clearwater Paper's gearing of last year was 0.25462055. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=520.857/305.982
=1.70224719

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=517.28/262.262
=1.97237877

Clearwater Paper's current ratio of this year was 1.70224719. Clearwater Paper's current ratio of last year was 1.97237877. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Clearwater Paper's number of shares in issue this year was 17.237. Clearwater Paper's number of shares in issue last year was 17.211. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=142.863/1725.314
=0.08280406

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=231.443/1482.565
=0.15610985

Clearwater Paper's gross margin of this year was 0.08280406. Clearwater Paper's gross margin of last year was 0.15610985. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=1725.314/1533.041
=1.12541935

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=1482.565/1608.104
=0.92193353

Clearwater Paper's asset turnover of this year was 1.12541935. Clearwater Paper's asset turnover of last year was 0.92193353. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+0+0+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Clearwater Paper has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Clearwater Paper  (FRA:5WC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Clearwater Paper Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Clearwater Paper's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Clearwater Paper Business Description

Traded in Other Exchanges
Address
601 West Riverside, Suite 1100, Spokane, WA, USA, 99201
Clearwater Paper Corp is engaged in the manufacturing and supplier of Solid Bleached Sulfate (SBS) paperboard packaging products. The company products includes: SBS paperboard which is a premium paperboard grade that is frequently used to produce folding cartons, food service, commercial printing items. It generates maximum revenue from Pulp and Paperboard segment. Company operate in United States and have globalized access too. Geographically, it derives maximum revenue from the United States.

Clearwater Paper Headlines

No Headlines