Aoyama Trading Co (FRA:9B7) Cyclically Adjusted Revenue per Share: €8.19 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:9B7 Aoyama Trading Co Ltd FRA:9B7
30 GF Score
Price €3.82
GF Value €3.41
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Aoyama Trading Co Cyclically Adjusted Revenue per Share?

Aoyama Trading Co FRA:9B7 +0.53% 30 Cyclically Adjusted Revenue per Share is €8.19 as of Mar. 2026. GuruFocus rates FRA:9B7 with a GF Score™ of 30/100 and a GF Value™ of €3.41 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Aoyama Trading Co's adjusted revenue per share for the three months ended in Mar. 2026 was €2.275. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €8.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Aoyama Trading Co's average Cyclically Adjusted Revenue Growth Rate was -1.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Aoyama Trading Co was 2.70% per year. The lowest was 1.30% per year. And the median was 1.80% per year.

As of today (2026-07-25), Aoyama Trading Co's current stock price is €3.82. Aoyama Trading Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €8.19. Aoyama Trading Co's Cyclically Adjusted PS Ratio of today is 0.47.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Aoyama Trading Co was 1.18. The lowest was 0.11. And the median was 0.37.


Aoyama Trading Co  (FRA:9B7) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Aoyama Trading Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3.82/8.19
=0.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Aoyama Trading Co was 1.18. The lowest was 0.11. And the median was 0.37.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Aoyama Trading Co Cyclically Adjusted Revenue per Share Related Terms


Aoyama Trading Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Aoyama Trading Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aoyama Trading Co Cyclically Adjusted Revenue per Share Chart

Aoyama Trading Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.05 9.76 8.50 9.38 8.19

Aoyama Trading Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.38 8.99 8.77 8.27 8.19

FRA:9B7 vs TJX, ROST, BURL: Cyclically Adjusted Revenue per Share Comparison

For the Apparel Retail subindustry, Aoyama Trading Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aoyama Trading Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Aoyama Trading Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Aoyama Trading Co's Cyclically Adjusted PS Ratio falls into.


FRA:9B7
30GF Score
Aoyama Trading Co Ltd FRA:9B7
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aoyama Trading Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aoyama Trading Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.275/112.7000*112.7000
=2.275

Current CPI (Mar. 2026) = 112.7000.

Aoyama Trading Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 3.155 98.100 3.625
201609 2.577 98.000 2.964
201612 3.419 98.400 3.916
201703 4.291 98.100 4.930
201706 3.125 98.500 3.576
201709 2.373 98.800 2.707
201712 3.223 99.400 3.654
201803 4.089 99.200 4.645
201806 3.015 99.200 3.425
201809 2.372 99.900 2.676
201812 3.303 99.700 3.734
201903 4.349 99.700 4.916
201906 3.049 99.800 3.443
201909 2.594 100.100 2.921
201912 2.990 100.500 3.353
202003 3.455 100.300 3.882
202006 1.597 99.900 1.802
202009 1.733 99.900 1.955
202012 2.370 99.300 2.690
202103 2.880 99.900 3.249
202106 1.906 99.500 2.159
202109 1.516 100.100 1.707
202112 2.299 100.100 2.588
202203 2.798 101.100 3.119
202206 1.953 101.800 2.162
202209 1.721 103.100 1.881
202212 2.196 104.100 2.377
202303 2.843 104.400 3.069
202306 1.935 105.200 2.073
202309 1.640 106.200 1.740
202312 2.053 106.800 2.166
202403 2.564 107.200 2.696
202406 1.770 108.200 1.844
202409 1.665 108.900 1.723
202412 1.997 110.700 2.033
202503 2.652 111.100 2.690
202506 1.801 111.700 1.817
202509 1.516 112.000 1.525
202512 1.807 113.000 1.802
202603 2.275 112.700 2.275

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €8.19 mean?
Aoyama Trading Co (FRA:9B7) has a Cyclically Adjusted Revenue per Share of €8.19 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Aoyama Trading Co and its competitors.
Is Aoyama Trading Co's Cyclically Adjusted Revenue per Share too high?
Aoyama Trading Co's current Cyclically Adjusted Revenue per Share is €8.19. Overall, Aoyama Trading Co has a GF Score™ of 30/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Aoyama Trading Co's Cyclically Adjusted Revenue per Share compare to TJX and ROST?
Aoyama Trading Co's Cyclically Adjusted Revenue per Share of €8.19 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Aoyama Trading Co and its competitors. Aoyama Trading Co's current Cyclically Adjusted Revenue per Share is €8.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aoyama Trading Co stock overvalued right now?
Based on GuruFocus' analysis, Aoyama Trading Co (FRA:9B7) is currently considered Fairly Valued. The stock's GF Value™ is €3.41, compared to a current price of €3.82 — trading 12% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €8.19. Aoyama Trading Co's overall GF Score™ is 30/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Aoyama Trading Co (FRA:9B7), the current Cyclically Adjusted Revenue per Share is €8.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aoyama Trading Co (FRA:9B7) Overvalued in 2026?

Based on GuruFocus' analysis, Aoyama Trading Co stock appears to be overvalued. The current stock price of €3.82 is trading 12% above its estimated GF Value™ of €3.41. GuruFocus considers Aoyama Trading Co to be Fairly Valued.

Key valuation signals for FRA:9B7:

  • Cyclically Adjusted Revenue per Share: €8.19
  • GF Value™: €3.41 vs. price of €3.82 (12% above fair value)
  • GF Score™: 30/100 with 3 warning signs

No single metric tells the full story. See the FRA:9B7 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aoyama Trading Co Business Description

Other Exchanges 8219:Japan
Address 1-3-5 Ojimachi, Hiroshima Prefecture, Fukuyama, JPN, 721-8556
Aoyama Trading Co Ltd is an apparel retailer specializing in business wear. Men's business wear accounts for roughly two thirds of the company's total sales, while women's business wear accounts for roughly 10%. Business wear stores include Yofuku-no-Aoyama, which is the company's primary brand and has nearly 800 locations; The Suit Company; and Next Blue. Other business segments include casual wear, with store brands including Universal Language and Calaja; credit cards; printing and media; and total repair service, which includes the company's Mister Minit stores, providing repair services such as shoe repair and key duplication. Aoyama's sales are primarily in Japan, but the firm has business throughout the Asia-Pacific region.
30GF Score

Get the complete analysis for FRA:9B7

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.82
Price
€3.41
GF Value