Aozora Bank (FRA:AON) Cyclically Adjusted Revenue per Share: €5.64 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:AON Aozora Bank Ltd FRA:AON
60 GF Score
Price €15.80
GF Value €13.03
! 7 Warning Signs
View Full Analysis

What is Aozora Bank Cyclically Adjusted Revenue per Share?

Aozora Bank FRA:AON -0.63% 60 Cyclically Adjusted Revenue per Share is €5.64 as of Mar. 2026. GuruFocus rates FRA:AON with a GF Score™ of 60/100 and a GF Value™ of €13.03. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Aozora Bank's adjusted revenue per share for the three months ended in Mar. 2026 was €1.258. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €5.64 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Aozora Bank's average Cyclically Adjusted Revenue Growth Rate was 0.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Aozora Bank was 4.60% per year. The lowest was 1.10% per year. And the median was 4.15% per year.

As of today (2026-07-27), Aozora Bank's current stock price is €15.80. Aozora Bank's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €5.64. Aozora Bank's Cyclically Adjusted PS Ratio of today is 2.80.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Aozora Bank was 5.79. The lowest was 1.77. And the median was 2.74.


Aozora Bank  (FRA:AON) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Aozora Bank's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=15.80/5.64
=2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Aozora Bank was 5.79. The lowest was 1.77. And the median was 2.74.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Aozora Bank Cyclically Adjusted Revenue per Share Related Terms


Aozora Bank Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Aozora Bank's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aozora Bank Cyclically Adjusted Revenue per Share Chart

Aozora Bank Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.88 6.79 6.03 6.21 5.64

Aozora Bank Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.21 5.92 5.74 5.50 5.64

Aozora Bank Cyclically Adjusted Revenue per Share Competitor Comparison

For the Banks - Regional subindustry, Aozora Bank's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aozora Bank Cyclically Adjusted PS Ratio vs Banks Industry

For the Banks industry and Financial Services sector, Aozora Bank's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Aozora Bank's Cyclically Adjusted PS Ratio falls into.


FRA:AON
60GF Score
Aozora Bank Ltd FRA:AON
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aozora Bank Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aozora Bank's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.258/112.7000*112.7000
=1.258

Current CPI (Mar. 2026) = 112.7000.

Aozora Bank Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.952 98.100 2.243
201609 2.156 98.000 2.479
201612 1.816 98.400 2.080
201703 1.305 98.100 1.499
201706 2.213 98.500 2.532
201709 1.697 98.800 1.936
201712 2.001 99.400 2.269
201803 1.192 99.200 1.354
201806 2.052 99.200 2.331
201809 1.803 99.900 2.034
201812 1.822 99.700 2.060
201903 1.679 99.700 1.898
201906 2.273 99.800 2.567
201909 2.032 100.100 2.288
201912 2.285 100.500 2.562
202003 2.425 100.300 2.725
202006 1.947 99.900 2.196
202009 1.936 99.900 2.184
202012 1.838 99.300 2.086
202103 2.195 99.900 2.476
202106 2.084 99.500 2.360
202109 1.699 100.100 1.913
202112 1.927 100.100 2.170
202203 1.904 101.100 2.122
202206 2.089 101.800 2.313
202209 1.620 103.100 1.771
202212 1.232 104.100 1.334
202303 1.345 104.400 1.452
202306 1.559 105.200 1.670
202309 1.976 106.200 2.097
202312 1.197 106.800 1.263
202403 1.019 107.200 1.071
202406 1.374 108.200 1.431
202409 1.333 108.900 1.380
202412 1.235 110.700 1.257
202503 1.299 111.100 1.318
202506 1.375 111.700 1.387
202509 1.118 112.000 1.125
202512 1.304 113.000 1.301
202603 1.258 112.700 1.258

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €5.64 mean?
Aozora Bank (FRA:AON) has a Cyclically Adjusted Revenue per Share of €5.64 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Aozora Bank and its competitors.
Is Aozora Bank's Cyclically Adjusted Revenue per Share too high?
Aozora Bank's current Cyclically Adjusted Revenue per Share is €5.64. Overall, Aozora Bank has a GF Score™ of 60/100, reflecting its overall financial health beyond just this single metric.
How does Aozora Bank's Cyclically Adjusted Revenue per Share compare to competitors?
Aozora Bank's Cyclically Adjusted Revenue per Share of €5.64 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Banks company?
A good Cyclically Adjusted Revenue per Share depends on the Banks industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Aozora Bank and its competitors. Aozora Bank's current Cyclically Adjusted Revenue per Share is €5.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aozora Bank stock overvalued right now?
Aozora Bank (FRA:AON) has a current Cyclically Adjusted Revenue per Share of €5.64. The stock's GF Value™ is €13.03, compared to a current price of €15.80 — trading 21.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €5.64. Aozora Bank's overall GF Score™ is 60/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Aozora Bank (FRA:AON), the current Cyclically Adjusted Revenue per Share is €5.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aozora Bank (FRA:AON) Overvalued in 2026?

Based on GuruFocus' analysis, Aozora Bank stock appears to be overvalued. The current stock price of €15.80 is trading 21.3% above its estimated GF Value™ of €13.03.

Key valuation signals for FRA:AON:

  • Cyclically Adjusted Revenue per Share: €5.64
  • GF Value™: €13.03 vs. price of €15.80 (21.3% above fair value)
  • GF Score™: 60/100 with 7 warning signs

No single metric tells the full story. See the FRA:AON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aozora Bank Business Description

Address 6-1-1 Kojimachi, Chiyoda-ku, Tokyo, JPN, 102-8660
Aozora Bank Ltd is a full-service commercial bank with operations mainly in Japan. It is engaged in banking and financial services through various business segments. The Corporate Sales Group provides lending, deposits, financial products, private equity investment, and M&A-related services for corporate clients. The Structured Finance Group handles acquisition, environmental projects, revitalization, and real estate finance. The International Business Group manages overseas investment and financing operations. The Market Group deals with derivatives, foreign exchange trading, and ALM. The Customer Relations Group offers loans, deposits, and financial products to corporate and retail clients. It generates the majority of its revenue from the Structured Finance Group segment.
60GF Score

Get the complete analysis for FRA:AON

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.80
Price
€13.03
GF Value