PT XLSmart Telecom Sejahtera Tbk (FRA:E5F) Cyclically Adjusted Revenue per Share: €0.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:E5F PT XLSmart Telecom Sejahtera Tbk FRA:E5F
69 GF Score
Price €0.10
GF Value €0.10
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT XLSmart Telecom Sejahtera Tbk Cyclically Adjusted Revenue per Share?

PT XLSmart Telecom Sejahtera Tbk FRA:E5F -4.76% 69 Cyclically Adjusted Revenue per Share is €0.12 as of Mar. 2026. GuruFocus rates FRA:E5F with a GF Score™ of 69/100 and a GF Value™ of €0.10 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT XLSmart Telecom Sejahtera Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was €0.033. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €0.12 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT XLSmart Telecom Sejahtera Tbk's average Cyclically Adjusted Revenue Growth Rate was 0.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT XLSmart Telecom Sejahtera Tbk was 0.50% per year. The lowest was -1.30% per year. And the median was 0.00% per year.

As of today (2026-07-25), PT XLSmart Telecom Sejahtera Tbk's current stock price is €0.10. PT XLSmart Telecom Sejahtera Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €0.12. PT XLSmart Telecom Sejahtera Tbk's Cyclically Adjusted PS Ratio of today is 0.83.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT XLSmart Telecom Sejahtera Tbk was 1.58. The lowest was 0.56. And the median was 0.87.


PT XLSmart Telecom Sejahtera Tbk  (FRA:E5F) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT XLSmart Telecom Sejahtera Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.10/0.12
=0.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT XLSmart Telecom Sejahtera Tbk was 1.58. The lowest was 0.56. And the median was 0.87.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT XLSmart Telecom Sejahtera Tbk Cyclically Adjusted Revenue per Share Related Terms


PT XLSmart Telecom Sejahtera Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT XLSmart Telecom Sejahtera Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT XLSmart Telecom Sejahtera Tbk Cyclically Adjusted Revenue per Share Chart

PT XLSmart Telecom Sejahtera Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.15 0.16 0.14 0.14 0.13

PT XLSmart Telecom Sejahtera Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.13 0.12 0.12 0.13 0.12

FRA:E5F vs TMUS, VZ, T: Cyclically Adjusted Revenue per Share Comparison

For the Telecom Services subindustry, PT XLSmart Telecom Sejahtera Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT XLSmart Telecom Sejahtera Tbk Cyclically Adjusted PS Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT XLSmart Telecom Sejahtera Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT XLSmart Telecom Sejahtera Tbk's Cyclically Adjusted PS Ratio falls into.


FRA:E5F
69GF Score
PT XLSmart Telecom Sejahtera Tbk FRA:E5F
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT XLSmart Telecom Sejahtera Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT XLSmart Telecom Sejahtera Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.033/136.5387*136.5387
=0.033

Current CPI (Mar. 2026) = 136.5387.

PT XLSmart Telecom Sejahtera Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.035 103.212 0.046
201609 0.033 104.142 0.043
201612 0.035 105.222 0.045
201703 0.035 106.476 0.045
201706 0.035 107.722 0.044
201709 0.035 108.020 0.044
201712 0.035 109.017 0.044
201803 0.030 110.097 0.037
201806 0.032 111.085 0.039
201809 0.032 111.135 0.039
201812 0.034 112.430 0.041
201903 0.035 112.829 0.042
201906 0.037 114.730 0.044
201909 0.039 114.905 0.046
201912 0.039 115.486 0.046
202003 0.036 116.252 0.042
202006 0.039 116.630 0.046
202009 0.035 116.397 0.041
202012 0.035 117.318 0.041
202103 0.034 117.840 0.039
202106 0.037 118.184 0.043
202109 0.038 118.262 0.044
202112 0.040 119.516 0.046
202203 0.040 120.948 0.045
202206 0.044 123.322 0.049
202209 0.048 125.298 0.052
202212 0.042 126.098 0.045
202303 0.035 126.953 0.038
202306 0.039 127.663 0.042
202309 0.038 128.151 0.040
202312 0.038 129.395 0.040
202403 0.038 130.607 0.040
202406 0.037 130.792 0.039
202409 0.037 130.361 0.039
202412 0.041 131.432 0.043
202503 0.037 131.948 0.038
202506 0.034 133.241 0.035
202509 0.035 133.819 0.036
202512 0.035 135.271 0.035
202603 0.033 136.539 0.033

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €0.12 mean?
PT XLSmart Telecom Sejahtera Tbk (FRA:E5F) has a Cyclically Adjusted Revenue per Share of €0.12 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT XLSmart Telecom Sejahtera Tbk and its competitors.
Is PT XLSmart Telecom Sejahtera Tbk's Cyclically Adjusted Revenue per Share too high?
PT XLSmart Telecom Sejahtera Tbk's current Cyclically Adjusted Revenue per Share is €0.12. Overall, PT XLSmart Telecom Sejahtera Tbk has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT XLSmart Telecom Sejahtera Tbk's Cyclically Adjusted Revenue per Share compare to TMUS and VZ?
PT XLSmart Telecom Sejahtera Tbk's Cyclically Adjusted Revenue per Share of €0.12 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Telecommunication Services company?
A good Cyclically Adjusted Revenue per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT XLSmart Telecom Sejahtera Tbk and its competitors. PT XLSmart Telecom Sejahtera Tbk's current Cyclically Adjusted Revenue per Share is €0.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT XLSmart Telecom Sejahtera Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT XLSmart Telecom Sejahtera Tbk (FRA:E5F) is currently considered Fairly Valued. The stock's GF Value™ is €0.10, compared to a current price of €0.10 — trading right at its estimated fair value. The current Cyclically Adjusted Revenue per Share is €0.12. PT XLSmart Telecom Sejahtera Tbk's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT XLSmart Telecom Sejahtera Tbk (FRA:E5F), the current Cyclically Adjusted Revenue per Share is €0.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT XLSmart Telecom Sejahtera Tbk (FRA:E5F) Overvalued in 2026?

Based on GuruFocus' analysis, PT XLSmart Telecom Sejahtera Tbk stock appears to be undervalued. The current stock price of €0.10 is trading 0% below its estimated GF Value™ of €0.10. GuruFocus considers PT XLSmart Telecom Sejahtera Tbk to be Fairly Valued.

Key valuation signals for FRA:E5F:

  • Cyclically Adjusted Revenue per Share: €0.12
  • GF Value™: €0.10 vs. price of €0.10 (0% below fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the FRA:E5F stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT XLSmart Telecom Sejahtera Tbk Business Description

Other Exchanges PTXKY:USAEXCL:Indonesia
Address Jl. HR Rasuna Said X5. Kav.11 - 12, Jakarta Selatan, XLSMART Tower, Kuningan Timur, Setiabudi, South Jakarta City, IDN, 12950
PT XLSmart Telecom Sejahtera Tbk is an integrated telecommunications entity. Its brands are Prioritas, Axis, XLSmart, Smartfren, and Others.
69GF Score

Get the complete analysis for FRA:E5F

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.10
Price
€0.10
GF Value