Teekay (FRA:EI5) Cyclically Adjusted Revenue per Share: €20.24 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:EI5 Teekay Corp Ltd FRA:EI5
58 GF Score
Price €11.10
GF Value €4.91
! 4 Warning Signs
View Full Analysis

What is Teekay Cyclically Adjusted Revenue per Share?

Teekay FRA:EI5 +0.91% 58 Cyclically Adjusted Revenue per Share is €20.24 as of Jun. 2026. GuruFocus rates FRA:EI5 with a GF Score™ of 58/100 and a GF Value™ of €4.91. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Teekay's adjusted revenue per share for the three months ended in Jun. 2026 was €6.556. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €20.24 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Teekay's average Cyclically Adjusted Revenue Growth Rate was -3.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Teekay was 18.50% per year. The lowest was -5.50% per year. And the median was 1.15% per year.

As of today (2026-08-24), Teekay's current stock price is €11.10. Teekay's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €20.24. Teekay's Cyclically Adjusted PS Ratio of today is 0.55.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Teekay was 0.59. The lowest was 0.06. And the median was 0.21.


Teekay  (FRA:EI5) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Teekay's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=11.10/20.24
=0.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Teekay was 0.59. The lowest was 0.06. And the median was 0.21.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Teekay Cyclically Adjusted Revenue per Share Related Terms


Teekay Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Teekay's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Teekay Cyclically Adjusted Revenue per Share Chart

Teekay Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.56 22.32 21.35 20.38 0.00

Teekay Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Jun25 Dec25 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.84 20.38 0.00 0.00 20.24

FRA:EI5 vs SBR, TEN, EE: Cyclically Adjusted Revenue per Share Comparison

For the Oil & Gas Midstream subindustry, Teekay's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Teekay Cyclically Adjusted PS Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Teekay's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Teekay's Cyclically Adjusted PS Ratio falls into.


FRA:EI5
58GF Score
Teekay Corp Ltd FRA:EI5
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Teekay Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Teekay's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=6.556/333.9520*333.9520
=6.556

Current CPI (Jun. 2026) = 333.9520.

Teekay Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 8.818 236.525 12.450
201603 7.914 238.132 11.098
201606 7.169 241.018 9.933
201609 5.742 241.428 7.943
201612 6.078 241.432 8.407
201703 5.896 243.801 8.076
201706 5.303 244.955 7.230
201709 4.871 246.819 6.591
201712 3.186 246.524 4.316
201803 3.283 249.554 4.393
201806 3.457 251.989 4.581
201809 3.554 252.439 4.702
201812 4.483 251.233 5.959
201903 4.287 254.202 5.632
201906 4.060 256.143 5.293
201909 3.836 256.759 4.989
201912 5.060 256.974 6.576
202003 5.149 258.115 6.662
202006 4.237 257.797 5.489
202009 3.330 260.280 4.273
202012 2.945 260.474 3.776
202103 1.532 264.877 1.932
202106 1.255 271.696 1.543
202109 1.232 274.310 1.500
202112 1.700 278.802 2.036
202203 1.887 287.504 2.192
202206 2.538 296.311 2.860
202209 2.925 296.808 3.291
202212 3.370 296.797 3.792
202303 3.892 301.836 4.306
202306 3.772 305.109 4.129
202309 3.079 307.789 3.341
202312 3.290 306.746 3.582
202403 3.534 312.332 3.779
202406 3.183 314.175 3.383
202409 2.606 315.301 2.760
202412 2.764 315.605 2.925
202506 0.000 322.561 0.000
202512 0.000 324.054 0.000
202606 6.556 333.952 6.556

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €20.24 mean?
Teekay (FRA:EI5) has a Cyclically Adjusted Revenue per Share of €20.24 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Teekay and its competitors.
Is Teekay's Cyclically Adjusted Revenue per Share too high?
Teekay's current Cyclically Adjusted Revenue per Share is €20.24. Overall, Teekay has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does Teekay's Cyclically Adjusted Revenue per Share compare to SBR and TEN?
Teekay's Cyclically Adjusted Revenue per Share of €20.24 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Oil & Gas company?
A good Cyclically Adjusted Revenue per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Teekay and its competitors. Teekay's current Cyclically Adjusted Revenue per Share is €20.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Teekay stock overvalued right now?
Teekay (FRA:EI5) has a current Cyclically Adjusted Revenue per Share of €20.24. The stock's GF Value™ is €4.91, compared to a current price of €11.10 — trading 126.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €20.24. Teekay's overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Teekay (FRA:EI5), the current Cyclically Adjusted Revenue per Share is €20.24 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Teekay (FRA:EI5) Overvalued in 2026?

Based on GuruFocus' analysis, Teekay stock appears to be overvalued. The current stock price of €11.10 is trading 126.1% above its estimated GF Value™ of €4.91.

Key valuation signals for FRA:EI5:

  • Cyclically Adjusted Revenue per Share: €20.24
  • GF Value™: €4.91 vs. price of €11.10 (126.1% above fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the FRA:EI5 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Teekay Business Description

Industry EnergyOil & Gas
Other Exchanges TK:USA
Address 26 Victoria Street, 2nd Floor, Swan Building, Hamilton, BMU, HM 12
Teekay Corp Ltd provides international crude oil marine transportation and other marine services. It also offers offshore oil production, storage, and offloading services, under long-term, fixed-rate contracts. The company has two primary lines of business: Marine services and tankers. It manages these businesses for the benefit of all stakeholders. The company serves energy and utility companies, oil traders, large oil and LNG consumers, petroleum product producers, government agencies, and various other entities that depend upon marine transportation.
58GF Score

Get the complete analysis for FRA:EI5

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.10
Price
€4.91
GF Value