H.I.S. Co (FRA:HIZ) Cyclically Adjusted Revenue per Share: €37.70 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:HIZ H.I.S. Co Ltd FRA:HIZ
67 GF Score
Price €6.20
GF Value €10.50
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is H.I.S. Co Cyclically Adjusted Revenue per Share?

H.I.S. Co FRA:HIZ +3.33% 67 Cyclically Adjusted Revenue per Share is €37.70 as of Apr. 2026. GuruFocus rates FRA:HIZ with a GF Score™ of 67/100 and a GF Value™ of €10.50 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

H.I.S. Co's adjusted revenue per share for the three months ended in Apr. 2026 was €6.606. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €37.70 for the trailing ten years ended in Apr. 2026.

During the past 12 months, H.I.S. Co's average Cyclically Adjusted Revenue Growth Rate was -3.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -3.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of H.I.S. Co was 5.90% per year. The lowest was -3.60% per year. And the median was -2.70% per year.

As of today (2026-08-17), H.I.S. Co's current stock price is €6.20. H.I.S. Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Apr. 2026 was €37.70. H.I.S. Co's Cyclically Adjusted PS Ratio of today is 0.16.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of H.I.S. Co was 0.58. The lowest was 0.13. And the median was 0.25.


H.I.S. Co  (FRA:HIZ) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

H.I.S. Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=6.20/37.70
=0.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of H.I.S. Co was 0.58. The lowest was 0.13. And the median was 0.25.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


H.I.S. Co Cyclically Adjusted Revenue per Share Related Terms


H.I.S. Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for H.I.S. Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

H.I.S. Co Cyclically Adjusted Revenue per Share Chart

H.I.S. Co Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 59.41 51.93 46.72 41.63 37.95

H.I.S. Co Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42.08 39.50 37.95 35.50 37.70

FRA:HIZ vs BKNG, ABNB, RCL: Cyclically Adjusted Revenue per Share Comparison

For the Travel Services subindustry, H.I.S. Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


H.I.S. Co Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, H.I.S. Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where H.I.S. Co's Cyclically Adjusted PS Ratio falls into.


FRA:HIZ
67GF Score
H.I.S. Co Ltd FRA:HIZ
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

H.I.S. Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, H.I.S. Co's adjusted Revenue per Share data for the three months ended in Apr. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=6.606/113.0000*113.0000
=6.606

Current CPI (Apr. 2026) = 113.0000.

H.I.S. Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201607 15.437 97.900 17.818
201610 21.637 98.600 24.797
201701 15.539 98.200 17.881
201704 18.855 98.500 21.631
201707 17.169 98.300 19.736
201710 22.827 98.800 26.108
201801 18.241 99.500 20.716
201804 20.188 99.100 23.020
201807 19.501 99.200 22.214
201810 25.619 100.200 28.892
201901 22.699 99.700 25.727
201904 22.904 100.000 25.882
201907 24.270 99.800 27.480
201910 34.206 100.400 38.499
202001 26.577 100.500 29.883
202004 21.513 100.200 24.261
202007 8.038 100.000 9.083
202010 3.766 99.800 4.264
202101 4.559 99.800 5.162
202104 3.246 99.100 3.701
202107 2.532 99.700 2.870
202110 3.317 99.900 3.752
202201 3.578 100.300 4.031
202204 3.459 101.500 3.851
202207 3.058 102.300 3.378
202210 4.000 103.700 4.359
202301 4.439 104.700 4.791
202304 5.245 105.100 5.639
202307 5.296 105.700 5.662
202310 7.475 107.100 7.887
202401 6.366 106.900 6.729
202404 6.130 107.700 6.432
202407 5.647 108.600 5.876
202410 8.157 109.500 8.418
202501 7.265 111.200 7.383
202504 6.852 111.500 6.944
202507 6.607 111.900 6.672
202510 8.089 112.800 8.103
202601 7.111 112.900 7.117
202604 6.606 113.000 6.606

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €37.70 mean?
H.I.S. Co (FRA:HIZ) has a Cyclically Adjusted Revenue per Share of €37.70 as of Apr. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on H.I.S. Co and its competitors.
Is H.I.S. Co's Cyclically Adjusted Revenue per Share too high?
H.I.S. Co's current Cyclically Adjusted Revenue per Share is €37.70. Overall, H.I.S. Co has a GF Score™ of 67/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does H.I.S. Co's Cyclically Adjusted Revenue per Share compare to BKNG and ABNB?
H.I.S. Co's Cyclically Adjusted Revenue per Share of €37.70 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on H.I.S. Co and its competitors. H.I.S. Co's current Cyclically Adjusted Revenue per Share is €37.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is H.I.S. Co stock overvalued right now?
Based on GuruFocus' analysis, H.I.S. Co (FRA:HIZ) is currently considered Possible Value Trap. The stock's GF Value™ is €10.50, compared to a current price of €6.20 — trading 41% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €37.70. H.I.S. Co's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For H.I.S. Co (FRA:HIZ), the current Cyclically Adjusted Revenue per Share is €37.70 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is H.I.S. Co (FRA:HIZ) Overvalued in 2026?

Based on GuruFocus' analysis, H.I.S. Co stock appears to be undervalued. The current stock price of €6.20 is trading 41% below its estimated GF Value™ of €10.50. GuruFocus considers H.I.S. Co to be Possible Value Trap.

Key valuation signals for FRA:HIZ:

  • Cyclically Adjusted Revenue per Share: €37.70
  • GF Value™: €10.50 vs. price of €6.20 (41% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the FRA:HIZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


H.I.S. Co Business Description

Other Exchanges 9603:JapanHIZ:Germany
Address 6-8-1 Nishishinjuku, Shinjuku Oak Tower 29F, Shinjuku-ku, Tokyo, JPN, 163-6029
H.I.S. Co Ltd is a Japanese tourism and leisure company. The company organises itself into six segments: travel business, Huis Ten Bosch Group, hotel business, transportation business, The Kyushu Sanko Group, and other business. The travel business segment, which contributes the vast majority of company revenue, includes the company's domestic and international travel agency operations including tours, cruises, honeymoons, and airline tickets. The Huis Ten Bosch Group, the second- largest contributor to company revenue, includes H.I.S.'s theme and water park operations. The company earns the majority of its revenue within Japan.
67GF Score

Get the complete analysis for FRA:HIZ

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€6.20
Price
€10.50
GF Value