Modern Times Group MTG AB (FRA:MRTA) Cyclically Adjusted Revenue per Share: €9.26 (As of Mar. 2026)


FRA:MRTA Modern Times Group MTG AB FRA:MRTA
73 GF Score
Price €11.09
GF Value €15.51
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Modern Times Group MTG AB Cyclically Adjusted Revenue per Share?

Modern Times Group MTG AB FRA:MRTA +0.18% 73 Cyclically Adjusted Revenue per Share is €9.26 as of Mar. 2026. GuruFocus rates FRA:MRTA with a GF Score™ of 73/100 and a GF Value™ of €15.51 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Modern Times Group MTG AB's adjusted revenue per share for the three months ended in Mar. 2026 was €2.461. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €9.26 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Modern Times Group MTG AB's average Cyclically Adjusted Revenue Growth Rate was -14.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -12.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -8.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Modern Times Group MTG AB was -4.30% per year. The lowest was -12.50% per year. And the median was -7.50% per year.

As of today (2026-07-12), Modern Times Group MTG AB's current stock price is €11.09. Modern Times Group MTG AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €9.26. Modern Times Group MTG AB's Cyclically Adjusted PS Ratio of today is 1.20.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Modern Times Group MTG AB was 1.32. The lowest was 0.34. And the median was 0.57.


Modern Times Group MTG AB  (FRA:MRTA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Modern Times Group MTG AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=11.09/9.26
=1.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Modern Times Group MTG AB was 1.32. The lowest was 0.34. And the median was 0.57.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Modern Times Group MTG AB Cyclically Adjusted Revenue per Share Related Terms


Modern Times Group MTG AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Modern Times Group MTG AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Modern Times Group MTG AB Cyclically Adjusted Revenue per Share Chart

Modern Times Group MTG AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.89 14.32 13.08 11.08 9.70

Modern Times Group MTG AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.97 10.37 10.08 9.70 9.26

FRA:MRTA vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Modern Times Group MTG AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Modern Times Group MTG AB Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Modern Times Group MTG AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Modern Times Group MTG AB's Cyclically Adjusted PS Ratio falls into.


FRA:MRTA
73GF Score
Modern Times Group MTG AB FRA:MRTA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Modern Times Group MTG AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Modern Times Group MTG AB's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.461/133.5600*133.5600
=2.461

Current CPI (Mar. 2026) = 133.5600.

Modern Times Group MTG AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 5.260 101.019 6.954
201609 5.038 101.138 6.653
201612 5.826 102.022 7.627
201703 5.108 102.022 6.687
201706 5.721 102.752 7.436
201709 5.885 103.279 7.610
201712 7.007 103.793 9.017
201803 1.200 103.962 1.542
201806 1.278 104.875 1.628
201809 1.287 105.679 1.627
201812 1.119 105.912 1.411
201903 1.176 105.886 1.483
201906 1.348 106.742 1.687
201909 1.278 107.214 1.592
201912 1.452 107.766 1.800
202003 1.115 106.563 1.397
202006 1.372 107.498 1.705
202009 1.148 107.635 1.425
202012 1.374 108.296 1.695
202103 0.868 108.360 1.070
202106 0.746 108.928 0.915
202109 0.962 110.338 1.164
202112 1.119 112.486 1.329
202203 1.165 114.825 1.355
202206 1.181 118.384 1.332
202209 1.065 122.296 1.163
202212 1.004 126.365 1.061
202303 0.947 127.042 0.996
202306 1.020 129.407 1.053
202309 1.009 130.224 1.035
202312 1.140 131.912 1.154
202403 1.046 132.205 1.057
202406 1.048 132.716 1.055
202409 1.052 132.304 1.062
202412 1.230 132.987 1.235
202503 1.980 132.825 1.991
202506 2.257 133.699 2.255
202509 2.318 133.480 2.319
202512 2.463 133.390 2.466
202603 2.461 133.560 2.461

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €9.26 mean?
Modern Times Group MTG AB (FRA:MRTA) has a Cyclically Adjusted Revenue per Share of €9.26 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Modern Times Group MTG AB and its competitors.
Is Modern Times Group MTG AB's Cyclically Adjusted Revenue per Share too high?
Modern Times Group MTG AB's current Cyclically Adjusted Revenue per Share is €9.26. Overall, Modern Times Group MTG AB has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Modern Times Group MTG AB's Cyclically Adjusted Revenue per Share compare to NTES and EA?
Modern Times Group MTG AB's Cyclically Adjusted Revenue per Share of €9.26 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Modern Times Group MTG AB and its competitors. Modern Times Group MTG AB's current Cyclically Adjusted Revenue per Share is €9.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Modern Times Group MTG AB stock overvalued right now?
Based on GuruFocus' analysis, Modern Times Group MTG AB (FRA:MRTA) is currently considered Modestly Undervalued. The stock's GF Value™ is €15.51, compared to a current price of €11.09 — trading 28.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €9.26. Modern Times Group MTG AB's overall GF Score™ is 73/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Modern Times Group MTG AB (FRA:MRTA), the current Cyclically Adjusted Revenue per Share is €9.26 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Modern Times Group MTG AB (FRA:MRTA) Overvalued in 2026?

Based on GuruFocus' analysis, Modern Times Group MTG AB stock appears to be undervalued. The current stock price of €11.09 is trading 28.5% below its estimated GF Value™ of €15.51. GuruFocus considers Modern Times Group MTG AB to be Modestly Undervalued.

Key valuation signals for FRA:MRTA:

  • Cyclically Adjusted Revenue per Share: €9.26
  • GF Value™: €15.51 vs. price of €11.09 (28.5% below fair value)
  • GF Score™: 73/100 with 6 warning signs

No single metric tells the full story. See the FRA:MRTA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Modern Times Group MTG AB Business Description

Address Skeppsbron 18, P.O. Box 2094, Stockholm, SWE, SE-103 13
Modern Times Group MTG AB owns and operates gaming companies and studios with popular IPs across a wide range of casual and mid-core genres. The company's portfolio covers a wide range of evergreen gaming franchises like RAID: Shadow Legends, Forge of Empires, Top Drives, and Bloons, as well as word games like CrossWord Jam and WordTrip. Its games generate revenues through in-app purchases, advertising, and from third-party distribution platforms. It operates in a single business segment.
73GF Score

Get the complete analysis for FRA:MRTA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.09
Price
€15.51
GF Value