Southwest Airlines Co (FRA:SWN) Cyclically Adjusted Revenue per Share: €37.64 (As of Mar. 2026)


FRA:SWN Southwest Airlines Co FRA:SWN
82 GF Score
Price €43.85
GF Value €36.23
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Southwest Airlines Co Cyclically Adjusted Revenue per Share?

Southwest Airlines Co FRA:SWN -0.59% 82 Cyclically Adjusted Revenue per Share is €37.64 as of Mar. 2026. GuruFocus rates FRA:SWN with a GF Score™ of 82/100 and a GF Value™ of €36.23 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Southwest Airlines Co's adjusted revenue per share for the three months ended in Mar. 2026 was €12.466. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €37.64 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Southwest Airlines Co's average Cyclically Adjusted Revenue Growth Rate was 6.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.60% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Southwest Airlines Co was 14.00% per year. The lowest was 5.40% per year. And the median was 10.00% per year.

As of today (2026-07-04), Southwest Airlines Co's current stock price is €43.85. Southwest Airlines Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €37.64. Southwest Airlines Co's Cyclically Adjusted PS Ratio of today is 1.16.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Southwest Airlines Co was 2.68. The lowest was 0.58. And the median was 1.33.


Southwest Airlines Co  (FRA:SWN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Southwest Airlines Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=43.85/37.64
=1.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Southwest Airlines Co was 2.68. The lowest was 0.58. And the median was 1.33.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Southwest Airlines Co Cyclically Adjusted Revenue per Share Related Terms


Southwest Airlines Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Southwest Airlines Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Southwest Airlines Co Cyclically Adjusted Revenue per Share Chart

Southwest Airlines Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29.08 33.53 35.26 39.07 35.83

Southwest Airlines Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.85 35.51 36.88 35.83 37.64

FRA:SWN vs AAL, UAL, CPA: Cyclically Adjusted Revenue per Share Comparison

For the Airlines subindustry, Southwest Airlines Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Southwest Airlines Co Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Southwest Airlines Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Southwest Airlines Co's Cyclically Adjusted PS Ratio falls into.


FRA:SWN
82GF Score
Southwest Airlines Co FRA:SWN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Southwest Airlines Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Southwest Airlines Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=12.466/330.2130*330.2130
=12.466

Current CPI (Mar. 2026) = 330.2130.

Southwest Airlines Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 7.499 241.018 10.274
201609 7.326 241.428 10.020
201612 7.576 241.432 10.362
201703 7.392 243.801 10.012
201706 8.431 244.955 11.365
201709 7.440 246.819 9.954
201712 7.480 246.524 10.019
201803 6.819 249.554 9.023
201806 8.489 251.989 11.124
201809 8.397 252.439 10.984
201812 8.969 251.233 11.789
201903 8.255 254.202 10.723
201906 9.648 256.143 12.438
201909 9.588 256.759 12.331
201912 9.786 256.974 12.575
202003 7.440 258.115 9.518
202006 1.590 257.797 2.037
202009 2.580 260.280 3.273
202012 3.391 260.474 4.299
202103 2.830 264.877 3.528
202106 5.409 271.696 6.574
202109 6.552 274.310 7.887
202112 7.376 278.802 8.736
202203 7.200 287.504 8.270
202206 10.023 296.311 11.170
202209 9.831 296.808 10.937
202212 9.118 296.797 10.145
202303 8.972 301.836 9.815
202306 10.165 305.109 11.001
202309 9.553 307.789 10.249
202312 9.730 306.746 10.474
202403 9.753 312.332 10.311
202406 10.625 314.175 11.167
202409 10.299 315.301 10.786
202412 10.293 315.605 10.769
202503 10.181 319.799 10.513
202506 11.609 322.561 11.884
202509 11.256 324.800 11.444
202512 10.977 324.054 11.186
202603 12.466 330.213 12.466

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €37.64 mean?
Southwest Airlines Co (FRA:SWN) has a Cyclically Adjusted Revenue per Share of €37.64 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Southwest Airlines Co and its competitors.
Is Southwest Airlines Co's Cyclically Adjusted Revenue per Share too high?
Southwest Airlines Co's current Cyclically Adjusted Revenue per Share is €37.64. Overall, Southwest Airlines Co has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Southwest Airlines Co's Cyclically Adjusted Revenue per Share compare to AAL and UAL?
Southwest Airlines Co's Cyclically Adjusted Revenue per Share of €37.64 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Southwest Airlines Co and its competitors. Southwest Airlines Co's current Cyclically Adjusted Revenue per Share is €37.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Southwest Airlines Co stock overvalued right now?
Based on GuruFocus' analysis, Southwest Airlines Co (FRA:SWN) is currently considered Modestly Overvalued. The stock's GF Value™ is €36.23, compared to a current price of €43.85 — trading 21% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €37.64. Southwest Airlines Co's overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Southwest Airlines Co (FRA:SWN), the current Cyclically Adjusted Revenue per Share is €37.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Southwest Airlines Co (FRA:SWN) Overvalued in 2026?

Based on GuruFocus' analysis, Southwest Airlines Co stock appears to be overvalued. The current stock price of €43.85 is trading 21% above its estimated GF Value™ of €36.23. GuruFocus considers Southwest Airlines Co to be Modestly Overvalued.

Key valuation signals for FRA:SWN:

  • Cyclically Adjusted Revenue per Share: €37.64
  • GF Value™: €36.23 vs. price of €43.85 (21% above fair value)
  • GF Score™: 82/100 with 6 warning signs

No single metric tells the full story. See the FRA:SWN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Southwest Airlines Co Business Description

Address P.O. Box 36611, Dallas, TX, USA, 75235-1611
Southwest Airlines is the largest domestic air carrier in the United States by passengers boarded. Southwest operates nearly 800 aircraft in an all-Boeing 737 fleet. Despite offering some longer routes and a few perks for business travelers, the airline predominantly specializes in short-haul, leisure flights operated with a simple cabin configuration in a point-to-point network. In early 2026, Southwest modified its cabins to offer some rows with extra legroom, its ticketing process and merchandising to offer assigned seats, and more fare categories to include a basic economy class that appears for the first time in travel aggregators' search results and more directly competes with other airlines' offerings.
82GF Score

Get the complete analysis for FRA:SWN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€43.85
Price
€36.23
GF Value