Telephone and Data Systems (FRA:TDA1) Cyclically Adjusted Revenue per Share: €38.76 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:TDA1 Telephone and Data Systems Inc FRA:TDA1
62 GF Score
Price €28.60
GF Value €27.38
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Telephone and Data Systems Cyclically Adjusted Revenue per Share?

Telephone and Data Systems FRA:TDA1 62 Cyclically Adjusted Revenue per Share is €38.76 as of Jun. 2026. GuruFocus rates FRA:TDA1 with a GF Score™ of 62/100 and a GF Value™ of €27.38 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Telephone and Data Systems's adjusted revenue per share for the three months ended in Jun. 2026 was €2.308. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €38.76 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Telephone and Data Systems's average Cyclically Adjusted Revenue Growth Rate was -8.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -5.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -2.10% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 0.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Telephone and Data Systems was 16.60% per year. The lowest was -5.90% per year. And the median was 8.00% per year.

As of today (2026-09-02), Telephone and Data Systems's current stock price is €28.60. Telephone and Data Systems's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €38.76. Telephone and Data Systems's Cyclically Adjusted PS Ratio of today is 0.74.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Telephone and Data Systems was 1.06. The lowest was 0.12. And the median was 0.51.


Telephone and Data Systems  (FRA:TDA1) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Telephone and Data Systems's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=28.60/38.76
=0.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Telephone and Data Systems was 1.06. The lowest was 0.12. And the median was 0.51.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Telephone and Data Systems Cyclically Adjusted Revenue per Share Related Terms


Telephone and Data Systems Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Telephone and Data Systems's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Telephone and Data Systems Cyclically Adjusted Revenue per Share Chart

Telephone and Data Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 44.07 87.54 47.36 24.50 37.57

Telephone and Data Systems Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.75 20.14 37.57 38.12 38.76

FRA:TDA1 vs LBTYA, AD, KYIV: Cyclically Adjusted Revenue per Share Comparison

For the Telecom Services subindustry, Telephone and Data Systems's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Telephone and Data Systems Cyclically Adjusted PS Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Telephone and Data Systems's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Telephone and Data Systems's Cyclically Adjusted PS Ratio falls into.


FRA:TDA1
62GF Score
Telephone and Data Systems Inc FRA:TDA1
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Telephone and Data Systems Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Telephone and Data Systems's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.308/333.9520*333.9520
=2.308

Current CPI (Jun. 2026) = 333.9520.

Telephone and Data Systems Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 10.548 241.428 14.590
201612 11.034 241.432 15.262
201703 10.335 243.801 14.157
201706 9.909 244.955 13.509
201709 9.456 246.819 12.794
201712 9.611 246.524 13.019
201803 8.792 249.554 11.765
201806 9.507 251.989 12.599
201809 9.750 252.439 12.898
201812 10.007 251.233 13.302
201903 9.590 254.202 12.599
201906 9.621 256.143 12.544
201909 10.340 256.759 13.449
201912 10.366 256.974 13.471
202003 9.838 258.115 12.729
202006 9.753 257.797 12.634
202009 9.775 260.280 12.542
202012 9.835 260.474 12.609
202103 9.544 264.877 12.033
202106 9.380 271.696 11.529
202109 9.731 274.310 11.847
202112 10.467 278.802 12.537
202203 10.293 287.504 11.956
202206 11.001 296.311 12.398
202209 12.333 296.808 13.876
202212 11.237 296.797 12.644
202303 10.770 301.836 11.916
202306 10.349 305.109 11.327
202309 10.597 307.789 11.498
202312 -20.411 306.746 -22.221
202403 9.923 312.332 10.610
202406 10.089 314.175 10.724
202409 2.588 315.301 2.741
202412 2.468 315.605 2.611
202503 2.345 319.799 2.449
202506 2.246 322.561 2.325
202509 2.212 324.800 2.274
202512 2.396 324.054 2.469
202603 2.295 330.213 2.321
202606 2.308 333.952 2.308

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €38.76 mean?
Telephone and Data Systems (FRA:TDA1) has a Cyclically Adjusted Revenue per Share of €38.76 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Telephone and Data Systems and its competitors.
Is Telephone and Data Systems' Cyclically Adjusted Revenue per Share too high?
Telephone and Data Systems' current Cyclically Adjusted Revenue per Share is €38.76. Overall, Telephone and Data Systems has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Telephone and Data Systems' Cyclically Adjusted Revenue per Share compare to LBTYA and AD?
Telephone and Data Systems' Cyclically Adjusted Revenue per Share of €38.76 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Telecommunication Services company?
A good Cyclically Adjusted Revenue per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Telephone and Data Systems and its competitors. Telephone and Data Systems's current Cyclically Adjusted Revenue per Share is €38.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Telephone and Data Systems stock overvalued right now?
Based on GuruFocus' analysis, Telephone and Data Systems (FRA:TDA1) is currently considered Fairly Valued. The stock's GF Value™ is €27.38, compared to a current price of €28.60 — trading 4.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €38.76. Telephone and Data Systems' overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Telephone and Data Systems (FRA:TDA1), the current Cyclically Adjusted Revenue per Share is €38.76 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Telephone and Data Systems (FRA:TDA1) Overvalued in 2026?

Based on GuruFocus' analysis, Telephone and Data Systems stock appears to be overvalued. The current stock price of €28.60 is trading 4.5% above its estimated GF Value™ of €27.38. GuruFocus considers Telephone and Data Systems to be Fairly Valued.

Key valuation signals for FRA:TDA1:

  • Cyclically Adjusted Revenue per Share: €38.76
  • GF Value™: €27.38 vs. price of €28.60 (4.5% above fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the FRA:TDA1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Telephone and Data Systems Business Description

Other Exchanges TDSpU.PFD:USATDS:USA
Address 30 North LaSalle Street, Suite 4000, Chicago, IL, USA, 60602
Telephone and Data Systems Inc is a diversified telecommunications operator that provides communications services to customers through broadband, video, voice, and wireless connections. The company has two reportable segments: TDS Telecom and Array. The majority of its revenue is generated from the TDS Telecom segment, which generates revenue by providing broadband, video, voice, and wireless services. The Array segment generates its revenue mainly by leasing tower space on Array-owned towers to customers.
62GF Score

Get the complete analysis for FRA:TDA1

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€28.60
Price
€27.38
GF Value