Embracer Group AB (FRA:TH92) Cyclically Adjusted Revenue per Share: €7.96 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:TH92 Embracer Group AB FRA:TH92
68 GF Score
Price €5.96
GF Value €3.73
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Embracer Group AB Cyclically Adjusted Revenue per Share?

Embracer Group AB FRA:TH92 -0.53% 68 Cyclically Adjusted Revenue per Share is €7.96 as of Mar. 2026. GuruFocus rates FRA:TH92 with a GF Score™ of 68/100 and a GF Value™ of €3.73 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Embracer Group AB's adjusted revenue per share for the three months ended in Mar. 2026 was €1.713. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €7.96 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-15), Embracer Group AB's current stock price is €5.964. Embracer Group AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €7.96. Embracer Group AB's Cyclically Adjusted PS Ratio of today is 0.75.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Embracer Group AB was 0.90. The lowest was 0.51. And the median was 0.70.


Embracer Group AB  (FRA:TH92) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Embracer Group AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=5.964/7.96
=0.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Embracer Group AB was 0.90. The lowest was 0.51. And the median was 0.70.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Embracer Group AB Cyclically Adjusted Revenue per Share Related Terms


Embracer Group AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Embracer Group AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Embracer Group AB Cyclically Adjusted Revenue per Share Chart

Embracer Group AB Annual Data
Trend Dec15 Dec16 Dec17 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 7.96

Embracer Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 7.87 7.91 7.96

FRA:TH92 vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Embracer Group AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Embracer Group AB Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Embracer Group AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Embracer Group AB's Cyclically Adjusted PS Ratio falls into.


FRA:TH92
68GF Score
Embracer Group AB FRA:TH92
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Embracer Group AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Embracer Group AB's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.713/133.5600*133.5600
=1.713

Current CPI (Mar. 2026) = 133.5600.

Embracer Group AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.077 100.751 0.102
201606 0.094 101.019 0.124
201609 0.136 101.138 0.180
201612 0.183 102.022 0.240
201703 0.119 102.022 0.156
201706 0.122 102.752 0.159
201709 0.123 103.279 0.159
201712 0.324 103.793 0.417
201803 0.786 103.962 1.010
201806 1.014 104.875 1.291
201809 1.384 105.679 1.749
201903 1.646 105.886 2.076
201906 1.046 106.742 1.309
201909 1.140 107.214 1.420
201912 1.384 107.766 1.715
202003 0.992 106.563 1.243
202006 1.608 107.498 1.998
202009 1.813 107.635 2.250
202012 1.522 108.296 1.877
202103 1.666 108.360 2.053
202106 1.954 108.928 2.396
202109 1.840 110.338 2.227
202112 3.283 112.486 3.898
202203 2.819 114.825 3.279
202206 3.206 118.384 3.617
202209 3.972 122.296 4.338
202212 5.787 126.365 6.116
202303 4.507 127.042 4.738
202306 3.931 129.407 4.057
202309 3.820 130.224 3.918
202312 2.828 131.912 2.863
202403 2.111 132.205 2.133
202406 2.146 132.716 2.160
202409 2.011 132.304 2.030
202412 2.927 132.987 2.940
202503 2.273 132.825 2.286
202506 1.465 133.699 1.463
202509 1.675 133.480 1.676
202512 2.244 133.390 2.247
202603 1.713 133.560 1.713

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €7.96 mean?
Embracer Group AB (FRA:TH92) has a Cyclically Adjusted Revenue per Share of €7.96 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Embracer Group AB and its competitors.
Is Embracer Group AB's Cyclically Adjusted Revenue per Share too high?
Embracer Group AB's current Cyclically Adjusted Revenue per Share is €7.96. Overall, Embracer Group AB has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Embracer Group AB's Cyclically Adjusted Revenue per Share compare to NTES and EA?
Embracer Group AB's Cyclically Adjusted Revenue per Share of €7.96 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Embracer Group AB and its competitors. Embracer Group AB's current Cyclically Adjusted Revenue per Share is €7.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Embracer Group AB stock overvalued right now?
Based on GuruFocus' analysis, Embracer Group AB (FRA:TH92) is currently considered Significantly Overvalued. The stock's GF Value™ is €3.73, compared to a current price of €5.96 — trading 59.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €7.96. Embracer Group AB's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Embracer Group AB (FRA:TH92), the current Cyclically Adjusted Revenue per Share is €7.96 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Embracer Group AB (FRA:TH92) Overvalued in 2026?

Based on GuruFocus' analysis, Embracer Group AB stock appears to be overvalued. The current stock price of €5.96 is trading 59.9% above its estimated GF Value™ of €3.73. GuruFocus considers Embracer Group AB to be Significantly Overvalued.

Key valuation signals for FRA:TH92:

  • Cyclically Adjusted Revenue per Share: €7.96
  • GF Value™: €3.73 vs. price of €5.96 (59.9% above fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the FRA:TH92 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Embracer Group AB Business Description

Address Tullhusgatan 1B, Karlstad, SWE, 652 09
Embracer Group AB is a parent company of businesses led by entrepreneurs in PC, console, mobile, and board games and other related media. The Group has an extensive catalog of several owned or controlled franchises and has a presence in various regions through its operative groups, namely THQ Nordic, Plaion, Coffee Stain, Amplifier Game Invest, and others. Its operating segments are: PC/Console Games, Mobile Games, and Entertainment & Services. Maximum revenue is derived from the Entertainment & Services segment, which is engaged in the development, publishing, and distribution of comic books, wholesale of publishing titles of games for console and PC, as well as films, and externally distributes films and TV series. Geographically, the Group generates maximum revenue from the USA.
68GF Score

Get the complete analysis for FRA:TH92

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.96
Price
€3.73
GF Value