Fabege AB (FRA:WILC) Cyclically Adjusted Revenue per Share: €0.97 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WILC Fabege AB FRA:WILC
72 GF Score
Price €6.75
GF Value €8.13
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Fabege AB Cyclically Adjusted Revenue per Share?

Fabege AB FRA:WILC -0.07% 72 Cyclically Adjusted Revenue per Share is €0.97 as of Jun. 2026. GuruFocus rates FRA:WILC with a GF Score™ of 72/100 and a GF Value™ of €8.13 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Fabege AB's adjusted revenue per share for the three months ended in Jun. 2026 was €0.325. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €0.97 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Fabege AB's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Fabege AB was 11.50% per year. The lowest was 3.40% per year. And the median was 7.60% per year.

As of today (2026-07-17), Fabege AB's current stock price is €6.75. Fabege AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €0.97. Fabege AB's Cyclically Adjusted PS Ratio of today is 6.96.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Fabege AB was 26.40. The lowest was 6.81. And the median was 13.50.


Fabege AB  (FRA:WILC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Fabege AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=6.75/0.97
=6.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Fabege AB was 26.40. The lowest was 6.81. And the median was 13.50.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Fabege AB Cyclically Adjusted Revenue per Share Related Terms


Fabege AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Fabege AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fabege AB Cyclically Adjusted Revenue per Share Chart

Fabege AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.74 0.82 0.89 0.90 0.98

Fabege AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.96 0.94 0.98 0.97 0.97

FRA:WILC vs CBRE, BEKE, JLL: Cyclically Adjusted Revenue per Share Comparison

For the Real Estate Services subindustry, Fabege AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fabege AB Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Fabege AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Fabege AB's Cyclically Adjusted PS Ratio falls into.


FRA:WILC
72GF Score
Fabege AB FRA:WILC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fabege AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fabege AB's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.325/134.1100*134.1100
=0.325

Current CPI (Jun. 2026) = 134.1100.

Fabege AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 0.169 101.138 0.224
201612 0.166 102.022 0.218
201703 0.173 102.022 0.227
201706 0.174 102.752 0.227
201709 0.184 103.279 0.239
201712 0.180 103.793 0.233
201803 0.183 103.962 0.236
201806 0.183 104.875 0.234
201809 0.182 105.679 0.231
201812 0.192 105.912 0.243
201903 0.207 105.886 0.262
201906 0.208 106.742 0.261
201909 0.193 107.214 0.241
201912 0.209 107.766 0.260
202003 0.198 106.563 0.249
202006 0.201 107.498 0.251
202009 0.203 107.635 0.253
202012 0.212 108.296 0.263
202103 0.213 108.360 0.264
202106 0.219 108.928 0.270
202109 0.220 110.338 0.267
202112 0.245 112.486 0.292
202203 0.229 114.825 0.267
202206 0.219 118.384 0.248
202209 0.256 122.296 0.281
202212 0.273 126.365 0.290
202303 0.288 127.042 0.304
202306 0.266 129.407 0.276
202309 0.280 130.224 0.288
202312 0.254 131.912 0.258
202403 0.283 132.205 0.287
202406 0.243 132.716 0.246
202409 0.262 132.304 0.266
202412 0.239 132.987 0.241
202503 0.251 132.825 0.253
202506 0.283 133.699 0.284
202509 0.250 133.480 0.251
202512 0.307 133.390 0.309
202603 0.314 133.560 0.315
202606 0.325 134.110 0.325

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €0.97 mean?
Fabege AB (FRA:WILC) has a Cyclically Adjusted Revenue per Share of €0.97 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Fabege AB and its competitors.
Is Fabege AB's Cyclically Adjusted Revenue per Share too high?
Fabege AB's current Cyclically Adjusted Revenue per Share is €0.97. Overall, Fabege AB has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Fabege AB's Cyclically Adjusted Revenue per Share compare to CBRE and BEKE?
Fabege AB's Cyclically Adjusted Revenue per Share of €0.97 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Fabege AB and its competitors. Fabege AB's current Cyclically Adjusted Revenue per Share is €0.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fabege AB stock overvalued right now?
Based on GuruFocus' analysis, Fabege AB (FRA:WILC) is currently considered Modestly Undervalued. The stock's GF Value™ is €8.13, compared to a current price of €6.75 — trading 17% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €0.97. Fabege AB's overall GF Score™ is 72/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Fabege AB (FRA:WILC), the current Cyclically Adjusted Revenue per Share is €0.97 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fabege AB (FRA:WILC) Overvalued in 2026?

Based on GuruFocus' analysis, Fabege AB stock appears to be undervalued. The current stock price of €6.75 is trading 17% below its estimated GF Value™ of €8.13. GuruFocus considers Fabege AB to be Modestly Undervalued.

Key valuation signals for FRA:WILC:

  • Cyclically Adjusted Revenue per Share: €0.97
  • GF Value™: €8.13 vs. price of €6.75 (17% below fair value)
  • GF Score™: 72/100 with 8 warning signs

No single metric tells the full story. See the FRA:WILC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fabege AB Business Description

Address Gardsvagen 6, Box 730, Solna, Stockholm, SWE, SE-169 27
Fabege AB is a real estate company that focuses on commercial properties. Fabege works to develop modern offices, housing, and a broad range of services with strategic partners. The company reports four core segments: Property management, which rents properties to long-term tenants; Property development, which improves and redesigns properties according to tenant requirements; Birger Bostad segment constructs residential properties and Birger Bostad; and Business Development/Transactions. The majority is from the Property Management segment. It generates all its revenue in Stockholm, Solna, and surrounding areas in Sweden.
72GF Score

Get the complete analysis for FRA:WILC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€6.75
Price
€8.13
GF Value