Fabege AB (FRA:WILC) E10: €1.02 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WILC Fabege AB FRA:WILC
71 GF Score
Price €6.85
GF Value €7.92
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Fabege AB E10?

Fabege AB FRA:WILC 71 E10 is €1.02 as of Jun. 2026. GuruFocus rates FRA:WILC with a GF Score™ of 71/100 and a GF Value™ of €7.92 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Fabege AB's adjusted earnings per share data for the three months ended in Jun. 2026 was €0.112. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €1.02 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Fabege AB's average E10 Growth Rate was -11.90% per year. During the past 3 years, the average E10 Growth Rate was -8.40% per year. During the past 5 years, the average E10 Growth Rate was 0.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Fabege AB was 14.90% per year. The lowest was -8.40% per year. And the median was 9.75% per year.

As of today (2026-08-17), Fabege AB's current stock price is €6.85. Fabege AB's E10 for the quarter that ended in Jun. 2026 was €1.02. Fabege AB's Shiller PE Ratio of today is 6.72.

During the past 13 years, the highest Shiller PE Ratio of Fabege AB was 16.18. The lowest was 4.21. And the median was 9.81.


Fabege AB  (FRA:WILC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Fabege AB's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=6.85/1.02
=6.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Fabege AB was 16.18. The lowest was 4.21. And the median was 9.81.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Fabege AB E10 Related Terms


Fabege AB E10 Historical Data

* Premium members only.

The historical data trend for Fabege AB's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fabege AB E10 Chart

Fabege AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.30 1.46 1.30 1.20 1.13

Fabege AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.19 1.14 1.13 1.05 1.02

FRA:WILC vs CBRE, BEKE, JLL: E10 Comparison

For the Real Estate Services subindustry, Fabege AB's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fabege AB Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Fabege AB's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Fabege AB's Shiller PE Ratio falls into.


FRA:WILC
71GF Score
Fabege AB FRA:WILC
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fabege AB E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fabege AB's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.112/134.6100*134.6100
=0.112

Current CPI (Jun. 2026) = 134.6100.

Fabege AB Quarterly Data

per share eps CPI Adj_EPS
201609 0.510 101.138 0.679
201612 0.859 102.022 1.133
201703 0.280 102.022 0.369
201706 0.347 102.752 0.455
201709 0.697 103.279 0.908
201712 0.435 103.793 0.564
201803 0.756 103.962 0.979
201806 0.775 104.875 0.995
201809 0.315 105.679 0.401
201812 0.422 105.912 0.536
201903 0.330 105.886 0.420
201906 0.467 106.742 0.589
201909 0.202 107.214 0.254
201912 0.721 107.766 0.901
202003 0.439 106.563 0.555
202006 -0.005 107.498 -0.006
202009 0.168 107.635 0.210
202012 0.310 108.296 0.385
202103 0.260 108.360 0.323
202106 0.363 108.928 0.449
202109 0.334 110.338 0.407
202112 0.683 112.486 0.817
202203 0.825 114.825 0.967
202206 0.472 118.384 0.537
202209 0.213 122.296 0.234
202212 -0.779 126.365 -0.830
202303 -0.449 127.042 -0.476
202306 -0.260 129.407 -0.270
202309 -0.266 130.224 -0.275
202312 -0.566 131.912 -0.578
202403 -0.196 132.205 -0.200
202406 0.004 132.716 0.004
202409 0.004 132.304 0.004
202412 0.126 132.987 0.128
202503 -0.044 132.825 -0.045
202506 -0.034 133.699 -0.034
202509 0.029 133.480 0.029
202512 -0.052 133.390 -0.052
202603 0.037 133.560 0.037
202606 0.112 134.610 0.112

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of €1.02 mean?
Fabege AB (FRA:WILC) has a E10 of €1.02 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Fabege AB and its competitors.
Is Fabege AB's E10 too high?
Fabege AB's current E10 is €1.02. Overall, Fabege AB has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Fabege AB's E10 compare to CBRE and BEKE?
Fabege AB's E10 of €1.02 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Fabege AB and its competitors. Fabege AB's current E10 is €1.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fabege AB stock overvalued right now?
Based on GuruFocus' analysis, Fabege AB (FRA:WILC) is currently considered Modestly Undervalued. The stock's GF Value™ is €7.92, compared to a current price of €6.85 — trading 13.5% below its estimated fair value. The current E10 is €1.02. Fabege AB's overall GF Score™ is 71/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Fabege AB (FRA:WILC), the current E10 is €1.02 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fabege AB (FRA:WILC) Overvalued in 2026?

Based on GuruFocus' analysis, Fabege AB stock appears to be undervalued. The current stock price of €6.85 is trading 13.5% below its estimated GF Value™ of €7.92. GuruFocus considers Fabege AB to be Modestly Undervalued.

Key valuation signals for FRA:WILC:

  • E10: €1.02
  • GF Value™: €7.92 vs. price of €6.85 (13.5% below fair value)
  • GF Score™: 71/100 with 8 warning signs

No single metric tells the full story. See the FRA:WILC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fabege AB Business Description

Address Gardsvagen 6, Box 730, Solna, Stockholm, SWE, SE-169 27
Fabege AB is a real estate company that focuses on commercial properties. Fabege works to develop modern offices, housing, and a broad range of services with strategic partners. The company reports four core segments: Property management, which rents properties to long-term tenants; Property development, which improves and redesigns properties according to tenant requirements; Birger Bostad segment constructs residential properties and Birger Bostad; and Business Development/Transactions. The majority is from the Property Management segment. It generates all its revenue in Stockholm, Solna, and surrounding areas in Sweden.
71GF Score

Get the complete analysis for FRA:WILC

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€6.85
Price
€7.92
GF Value