China Unicom (Hong Kong) (FRA:XCI) Cyclically Adjusted Revenue per Share: €1.41 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:XCI China Unicom (Hong Kong) Ltd FRA:XCI
83 GF Score
Price €0.78
GF Value €0.91
! 3 Warning Signs
View Full Analysis

What is China Unicom (Hong Kong) Cyclically Adjusted Revenue per Share?

China Unicom (Hong Kong) FRA:XCI 83 Cyclically Adjusted Revenue per Share is €1.41 as of Dec. 2025. GuruFocus rates FRA:XCI with a GF Score™ of 83/100 and a GF Value™ of €0.91. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

China Unicom (Hong Kong)'s adjusted revenue per share for the three months ended in Dec. 2025 was €0.393. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €1.41 for the trailing ten years ended in Dec. 2025.

During the past 12 months, China Unicom (Hong Kong)'s average Cyclically Adjusted Revenue Growth Rate was -1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of China Unicom (Hong Kong) was 15.30% per year. The lowest was 1.60% per year. And the median was 5.15% per year.

As of today (2026-07-19), China Unicom (Hong Kong)'s current stock price is €0.78. China Unicom (Hong Kong)'s Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was €1.41. China Unicom (Hong Kong)'s Cyclically Adjusted PS Ratio of today is 0.55.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of China Unicom (Hong Kong) was 0.90. The lowest was 0.27. And the median was 0.57.


China Unicom (Hong Kong)  (FRA:XCI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

China Unicom (Hong Kong)'s Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.78/1.41
=0.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of China Unicom (Hong Kong) was 0.90. The lowest was 0.27. And the median was 0.57.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


China Unicom (Hong Kong) Cyclically Adjusted Revenue per Share Related Terms


China Unicom (Hong Kong) Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for China Unicom (Hong Kong)'s Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Unicom (Hong Kong) Cyclically Adjusted Revenue per Share Chart

China Unicom (Hong Kong) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1.65 1.50 1.41

China Unicom (Hong Kong) Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Dec21 Jun22 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.27 1.17 1.23 1.41 0.00

FRA:XCI vs TMUS, VZ, T: Cyclically Adjusted Revenue per Share Comparison

For the Telecom Services subindustry, China Unicom (Hong Kong)'s Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Unicom (Hong Kong) Cyclically Adjusted PS Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, China Unicom (Hong Kong)'s Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where China Unicom (Hong Kong)'s Cyclically Adjusted PS Ratio falls into.


FRA:XCI
83GF Score
China Unicom (Hong Kong) Ltd FRA:XCI
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Unicom (Hong Kong) Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, China Unicom (Hong Kong)'s adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.393/120.7036*120.7036
=0.393

Current CPI (Dec. 2025) = 120.7036.

China Unicom (Hong Kong) Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201503 0.460 99.927 0.556
201506 0.406 99.267 0.494
201509 0.393 99.927 0.475
201512 0.387 102.015 0.458
201603 0.406 102.785 0.477
201606 0.394 101.686 0.468
201609 0.373 102.565 0.439
201612 0.384 103.225 0.449
201703 0.391 103.335 0.457
201706 0.378 103.664 0.440
201709 0.361 103.994 0.419
201712 0.289 104.984 0.332
201803 0.314 105.973 0.358
201806 0.321 106.193 0.365
201809 0.288 106.852 0.325
201812 0.297 107.622 0.333
201903 0.315 108.172 0.351
201906 0.301 109.601 0.331
201909 0.301 110.260 0.330
201912 0.308 110.700 0.336
202003 0.311 110.920 0.338
202006 0.314 110.590 0.343
202009 0.305 107.512 0.342
202012 0.322 109.711 0.354
202103 0.347 111.579 0.375
202106 0.346 111.360 0.375
202112 0.000 112.349 0.000
202206 0.000 113.448 0.000
202212 0.000 114.548 0.000
202306 0.000 115.647 0.000
202309 0.377 116.087 0.392
202312 0.382 117.296 0.393
202403 0.415 117.735 0.425
202406 0.409 117.296 0.421
202409 0.386 118.615 0.393
202412 0.426 118.945 0.432
202503 0.431 119.384 0.436
202506 0.382 119.055 0.387
202509 0.363 119.934 0.365
202512 0.393 120.704 0.393

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €1.41 mean?
China Unicom (Hong Kong) (FRA:XCI) has a Cyclically Adjusted Revenue per Share of €1.41 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on China Unicom (Hong Kong) and its competitors.
Is China Unicom (Hong Kong)'s Cyclically Adjusted Revenue per Share too high?
China Unicom (Hong Kong)'s current Cyclically Adjusted Revenue per Share is €1.41. Overall, China Unicom (Hong Kong) has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does China Unicom (Hong Kong)'s Cyclically Adjusted Revenue per Share compare to TMUS and VZ?
China Unicom (Hong Kong)'s Cyclically Adjusted Revenue per Share of €1.41 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Telecommunication Services company?
A good Cyclically Adjusted Revenue per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on China Unicom (Hong Kong) and its competitors. China Unicom (Hong Kong)'s current Cyclically Adjusted Revenue per Share is €1.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Unicom (Hong Kong) stock overvalued right now?
China Unicom (Hong Kong) (FRA:XCI) has a current Cyclically Adjusted Revenue per Share of €1.41. The stock's GF Value™ is €0.91, compared to a current price of €0.78 — trading 14.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €1.41. China Unicom (Hong Kong)'s overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For China Unicom (Hong Kong) (FRA:XCI), the current Cyclically Adjusted Revenue per Share is €1.41 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Unicom (Hong Kong) (FRA:XCI) Overvalued in 2026?

Based on GuruFocus' analysis, China Unicom (Hong Kong) stock appears to be undervalued. The current stock price of €0.78 is trading 14.3% below its estimated GF Value™ of €0.91.

Key valuation signals for FRA:XCI:

  • Cyclically Adjusted Revenue per Share: €1.41
  • GF Value™: €0.91 vs. price of €0.78 (14.3% below fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the FRA:XCI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Unicom (Hong Kong) Business Description

Other Exchanges 00762:Hong Kong
Address 99 Queen\'s Road Central, 75th Floor, The Center, Hong Kong, HKG
China Unicom is the incumbent fixed-line operator in 10 northern Chinese provinces, as well as the third-largest wireless operator nationwide. As of June 2025, it had around 355 million billing wireless customers and over 125 million fixed-line subscribers. China Unicom also has a growing ICT business. We estimate it has the third largest internet data center business in China with 420,000 cabinets and its Cloud Service revenue is also showing strong growth. It has its own 4G network and shares the radio access function with China Telecom for its 5G network.
83GF Score

Get the complete analysis for FRA:XCI

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.78
Price
€0.91
GF Value