FRCOY (Fast Retailing Co) Cyclically Adjusted Revenue per Share: $5.69 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRCOY Fast Retailing Co Ltd FRCOY
95 GF Score
Price $46.51
GF Value $34.82
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Fast Retailing Co Cyclically Adjusted Revenue per Share?

Fast Retailing Co FRCOY -0.24% 95 Cyclically Adjusted Revenue per Share is $5.69 as of May. 2026. GuruFocus rates FRCOY with a GF Score™ of 95/100 and a GF Value™ of $34.82 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Fast Retailing Co's adjusted revenue per share for the three months ended in May. 2026 was $2.078. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $5.69 for the trailing ten years ended in May. 2026.

During the past 12 months, Fast Retailing Co's average Cyclically Adjusted Revenue Growth Rate was 8.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 10.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Fast Retailing Co was 10.60% per year. The lowest was 8.50% per year. And the median was 9.20% per year.

As of today (2026-07-24), Fast Retailing Co's current stock price is $46.51. Fast Retailing Co's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 was $5.69. Fast Retailing Co's Cyclically Adjusted PS Ratio of today is 8.17.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Fast Retailing Co was 9.40. The lowest was 2.43. And the median was 4.35.


Fast Retailing Co  (OTCPK:FRCOY) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Fast Retailing Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=46.51/5.69
=8.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Fast Retailing Co was 9.40. The lowest was 2.43. And the median was 4.35.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Fast Retailing Co Cyclically Adjusted Revenue per Share Related Terms


Fast Retailing Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Fast Retailing Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fast Retailing Co Cyclically Adjusted Revenue per Share Chart

Fast Retailing Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.20 4.54 4.79 5.36 5.67

Fast Retailing Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.71 5.67 5.55 5.60 5.69

FRCOY vs TJX, ROST, BURL: Cyclically Adjusted Revenue per Share Comparison

For the Apparel Retail subindustry, Fast Retailing Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fast Retailing Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Fast Retailing Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Fast Retailing Co's Cyclically Adjusted PS Ratio falls into.


FRCOY
95GF Score
Fast Retailing Co Ltd FRCOY
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fast Retailing Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fast Retailing Co's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=2.078/113.5000*113.5000
=2.078

Current CPI (May. 2026) = 113.5000.

Fast Retailing Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201608 1.135 97.900 1.316
201611 1.592 98.600 1.833
201702 1.412 98.100 1.634
201705 1.339 98.600 1.541
201708 1.141 98.500 1.315
201711 1.785 99.100 2.044
201802 1.722 99.500 1.964
201805 1.539 99.300 1.759
201808 1.252 99.800 1.424
201811 1.855 100.000 2.105
201902 1.840 99.700 2.095
201905 1.646 100.000 1.868
201908 1.436 100.000 1.630
201911 1.867 100.500 2.109
202002 1.733 100.300 1.961
202005 1.025 100.100 1.162
202008 1.426 100.100 1.617
202011 1.935 99.500 2.207
202102 1.803 99.800 2.051
202105 1.479 99.400 1.689
202108 1.290 99.700 1.469
202111 1.794 100.100 2.034
202202 1.672 100.700 1.885
202205 1.381 101.800 1.540
202208 1.291 102.700 1.427
202211 1.638 103.900 1.789
202302 1.838 104.000 2.006
202305 1.606 105.100 1.734
202308 1.401 105.900 1.502
202311 1.763 106.900 1.872
202402 1.715 106.900 1.821
202405 1.603 108.100 1.683
202408 1.641 109.100 1.707
202411 1.896 110.000 1.956
202502 1.922 110.800 1.969
202505 1.857 111.800 1.885
202508 1.730 112.100 1.752
202511 2.159 113.200 2.165
202602 2.156 112.200 2.181
202605 2.078 113.500 2.078

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $5.69 mean?
Fast Retailing Co (FRCOY) has a Cyclically Adjusted Revenue per Share of $5.69 as of May. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Fast Retailing Co and its competitors.
Is Fast Retailing Co's Cyclically Adjusted Revenue per Share too high?
Fast Retailing Co's current Cyclically Adjusted Revenue per Share is $5.69. Overall, Fast Retailing Co has a GF Score™ of 95/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fast Retailing Co's Cyclically Adjusted Revenue per Share compare to TJX and ROST?
Fast Retailing Co's Cyclically Adjusted Revenue per Share of $5.69 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Fast Retailing Co and its competitors. Fast Retailing Co's current Cyclically Adjusted Revenue per Share is $5.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fast Retailing Co stock overvalued right now?
Based on GuruFocus' analysis, Fast Retailing Co (FRCOY) is currently considered Significantly Overvalued. The stock's GF Value™ is $34.82, compared to a current price of $46.51 — trading 33.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $5.69. Fast Retailing Co's overall GF Score™ is 95/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Fast Retailing Co (FRCOY), the current Cyclically Adjusted Revenue per Share is $5.69 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fast Retailing Co (FRCOY) Overvalued in 2026?

Based on GuruFocus' analysis, Fast Retailing Co stock appears to be overvalued. The current stock price of $46.51 is trading 33.6% above its estimated GF Value™ of $34.82. GuruFocus considers Fast Retailing Co to be Significantly Overvalued.

Key valuation signals for FRCOY:

  • Cyclically Adjusted Revenue per Share: $5.69
  • GF Value™: $34.82 vs. price of $46.51 (33.6% above fair value)
  • GF Score™: 95/100 with 3 warning signs

No single metric tells the full story. See the FRCOY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fast Retailing Co Business Description

Address 10717-1 Sayama, Yamaguchi, Yamaguchi, JPN, 754-0894
Fast Retailing is Japan's largest apparel company. It operates casualwear retail chain Uniqlo, known for its high-quality functional apparel at reasonable prices. Fast Retailing is in charge of product design and sales and outsources almost all of its production to factories in places including China, Vietnam, Bangladesh, Indonesia, and India. It is ranked the second-largest apparel company by sales globally in 2024 per Euromonitor, thanks to the expansion of Uniqlo International. As of February 2025, it ran 3,616 stores globally. Other brands in its portfolio include GU and acquired brands like Theory, Comptoir des Cotonniers, and Princesse tam.tam. The Yanai family owned a 40.86% stake in the firm as of July 2025.
95GF Score

Get the complete analysis for FRCOY

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$46.51
Price
$34.82
GF Value