HLIT (Harmonic) Cyclically Adjusted Revenue per Share: $5.24 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HLIT Harmonic Inc HLIT
79 GF Score
Price $11.55
GF Value $10.56
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Harmonic Cyclically Adjusted Revenue per Share?

Harmonic HLIT +2.94% 79 Cyclically Adjusted Revenue per Share is $5.24 as of Mar. 2026. GuruFocus rates HLIT with a GF Score™ of 79/100 and a GF Value™ of $10.56 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Harmonic's adjusted revenue per share for the three months ended in Mar. 2026 was $1.100. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $5.24 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Harmonic's average Cyclically Adjusted Revenue Growth Rate was -1.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.60% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Harmonic was 4.20% per year. The lowest was -4.70% per year. And the median was 2.30% per year.

As of today (2026-08-03), Harmonic's current stock price is $11.545. Harmonic's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $5.24. Harmonic's Cyclically Adjusted PS Ratio of today is 2.20.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Harmonic was 3.24. The lowest was 0.63. And the median was 1.67.


Harmonic  (NAS:HLIT) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Harmonic's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=11.545/5.24
=2.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Harmonic was 3.24. The lowest was 0.63. And the median was 1.67.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Harmonic Cyclically Adjusted Revenue per Share Related Terms


Harmonic Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Harmonic's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harmonic Cyclically Adjusted Revenue per Share Chart

Harmonic Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.08 5.45 5.40 5.35 5.18

Harmonic Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.34 5.35 5.38 5.18 5.24

HLIT vs GILT, ADTN, FEIM: Cyclically Adjusted Revenue per Share Comparison

For the Communication Equipment subindustry, Harmonic's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harmonic Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Harmonic's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Harmonic's Cyclically Adjusted PS Ratio falls into.


HLIT
79GF Score
Harmonic Inc HLIT
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harmonic Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Harmonic's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.1/330.2130*330.2130
=1.100

Current CPI (Mar. 2026) = 330.2130.

Harmonic Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.417 241.018 1.941
201609 1.299 241.428 1.777
201612 1.443 241.432 1.974
201703 1.039 243.801 1.407
201706 1.021 244.955 1.376
201709 1.130 246.819 1.512
201712 1.231 246.524 1.649
201803 1.074 249.554 1.421
201806 1.162 251.989 1.523
201809 1.166 252.439 1.525
201812 1.308 251.233 1.719
201903 0.909 254.202 1.181
201906 0.954 256.143 1.230
201909 1.186 256.759 1.525
201912 1.340 256.974 1.722
202003 0.820 258.115 1.049
202006 0.765 257.797 0.980
202009 0.973 260.280 1.234
202012 1.342 260.474 1.701
202103 1.117 264.877 1.393
202106 1.121 271.696 1.362
202109 1.187 274.310 1.429
202112 1.282 278.802 1.518
202203 1.418 287.504 1.629
202206 1.445 296.311 1.610
202209 1.376 296.808 1.531
202212 1.407 296.797 1.565
202303 1.339 301.836 1.465
202306 1.308 305.109 1.416
202309 1.135 307.789 1.218
202312 -0.452 306.746 -0.487
202403 1.086 312.332 1.148
202406 1.206 314.175 1.268
202409 1.668 315.301 1.747
202412 0.269 315.605 0.281
202503 0.725 319.799 0.749
202506 1.216 322.561 1.245
202509 1.256 324.800 1.277
202512 -0.470 324.054 -0.479
202603 1.100 330.213 1.100

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $5.24 mean?
Harmonic (HLIT) has a Cyclically Adjusted Revenue per Share of $5.24 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Harmonic and its competitors.
Is Harmonic's Cyclically Adjusted Revenue per Share too high?
Harmonic's current Cyclically Adjusted Revenue per Share is $5.24. Overall, Harmonic has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Harmonic's Cyclically Adjusted Revenue per Share compare to GILT and ADTN?
Harmonic's Cyclically Adjusted Revenue per Share of $5.24 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Harmonic and its competitors. Harmonic's current Cyclically Adjusted Revenue per Share is $5.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harmonic stock overvalued right now?
Based on GuruFocus' analysis, Harmonic (HLIT) is currently considered Fairly Valued. The stock's GF Value™ is $10.56, compared to a current price of $11.55 — trading 9.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $5.24. Harmonic's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Harmonic (HLIT), the current Cyclically Adjusted Revenue per Share is $5.24 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harmonic (HLIT) Overvalued in 2026?

Based on GuruFocus' analysis, Harmonic stock appears to be overvalued. The current stock price of $11.55 is trading 9.3% above its estimated GF Value™ of $10.56. GuruFocus considers Harmonic to be Fairly Valued.

Key valuation signals for HLIT:

  • Cyclically Adjusted Revenue per Share: $5.24
  • GF Value™: $10.56 vs. price of $11.55 (9.3% above fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the HLIT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harmonic Business Description

Other Exchanges 0J38:UKHMC:Germany
Address 2590 Orchard Parkway, San Jose, CA, USA, 95131
Harmonic Inc engaged in broadband access solutions that enable broadband operators to more efficiently and effectively deploy high-speed internet for data, voice, and video services for their customers and versatile and high-performance video delivery software, products, system solutions and services that enable its customers to efficiently create, prepare, store, playout and deliver a full range of high-quality broadcast and streaming video services to consumer devices, including televisions, personal computers, laptops, tablets, and smartphones. It has two segments, Broadband which provides broadband access solutions and related services, and Others; and Video business provides video processing and production and playout solutions and services, and Others.
79GF Score

Get the complete analysis for HLIT

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$11.55
Price
$10.56
GF Value