PT Adhi Karya (Persero) Tbk (ISX:ADHI) Cyclically Adjusted Revenue per Share: Rp3,322.02 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ADHI PT Adhi Karya (Persero) Tbk ISX:ADHI
60 GF Score
Price Rp133.00
GF Value Rp173.32
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is PT Adhi Karya (Persero) Tbk Cyclically Adjusted Revenue per Share?

PT Adhi Karya (Persero) Tbk ISX:ADHI -3.62% 60 Cyclically Adjusted Revenue per Share is Rp3,322.02 as of Jun. 2026. GuruFocus rates ISX:ADHI with a GF Score™ of 60/100 and a GF Value™ of Rp173.32 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Adhi Karya (Persero) Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp172.027. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp3,322.02 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Adhi Karya (Persero) Tbk's average Cyclically Adjusted Revenue Growth Rate was -4.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -6.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Adhi Karya (Persero) Tbk was -0.90% per year. The lowest was -6.70% per year. And the median was -3.35% per year.

As of today (2026-08-23), PT Adhi Karya (Persero) Tbk's current stock price is Rp133.00. PT Adhi Karya (Persero) Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp3,322.02. PT Adhi Karya (Persero) Tbk's Cyclically Adjusted PS Ratio of today is 0.04.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Adhi Karya (Persero) Tbk was 0.41. The lowest was 0.04. And the median was 0.11.


PT Adhi Karya (Persero) Tbk  (ISX:ADHI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Adhi Karya (Persero) Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=133.00/3322.02
=0.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Adhi Karya (Persero) Tbk was 0.41. The lowest was 0.04. And the median was 0.11.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Adhi Karya (Persero) Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Adhi Karya (Persero) Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Adhi Karya (Persero) Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Adhi Karya (Persero) Tbk Cyclically Adjusted Revenue per Share Chart

PT Adhi Karya (Persero) Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,083.16 4,108.27 3,860.48 3,567.30 3,332.71

PT Adhi Karya (Persero) Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,472.52 3,383.61 3,332.71 3,338.36 3,322.02

ISX:ADHI vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, PT Adhi Karya (Persero) Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Adhi Karya (Persero) Tbk Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, PT Adhi Karya (Persero) Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Adhi Karya (Persero) Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:ADHI
60GF Score
PT Adhi Karya (Persero) Tbk ISX:ADHI
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Adhi Karya (Persero) Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Adhi Karya (Persero) Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=172.027/137.6954*137.6954
=172.027

Current CPI (Jun. 2026) = 137.6954.

PT Adhi Karya (Persero) Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 658.874 104.142 871.153
201612 1,381.091 105.222 1,807.322
201703 578.265 106.476 747.816
201706 754.865 107.722 964.909
201709 907.851 108.020 1,157.253
201712 1,656.343 109.017 2,092.068
201803 807.916 110.097 1,010.444
201806 756.217 111.085 937.371
201809 861.268 111.135 1,067.109
201812 1,600.320 112.430 1,959.948
201903 598.663 112.829 730.606
201906 796.651 114.730 956.114
201909 903.965 114.905 1,083.262
201912 1,637.049 115.486 1,951.876
202003 788.480 116.252 933.918
202006 632.775 116.630 747.066
202009 753.606 116.397 891.504
202012 609.415 117.318 715.266
202103 544.688 117.840 636.466
202106 598.253 118.184 697.021
202109 747.264 118.262 870.060
202112 1,074.789 119.516 1,238.273
202203 973.873 120.948 1,108.721
202206 653.024 123.322 729.133
202209 721.543 125.298 792.932
202212 525.232 126.098 573.540
202303 610.427 126.953 662.082
202306 296.280 127.663 319.563
202309 605.861 128.151 650.982
202312 1,025.743 129.395 1,091.545
202403 313.492 130.607 330.506
202406 362.183 130.792 381.301
202409 414.002 130.361 437.295
202412 498.375 131.432 522.127
202503 200.328 131.948 209.053
202506 253.108 133.241 261.570
202509 219.085 133.819 225.431
202512 477.158 135.271 485.710
202603 198.169 136.539 199.848
202606 172.027 137.695 172.027

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp3,322.02 mean?
PT Adhi Karya (Persero) Tbk (ISX:ADHI) has a Cyclically Adjusted Revenue per Share of Rp3,322.02 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Adhi Karya (Persero) Tbk and its competitors.
Is PT Adhi Karya (Persero) Tbk's Cyclically Adjusted Revenue per Share too high?
PT Adhi Karya (Persero) Tbk's current Cyclically Adjusted Revenue per Share is Rp3,322.02. Overall, PT Adhi Karya (Persero) Tbk has a GF Score™ of 60/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Adhi Karya (Persero) Tbk's Cyclically Adjusted Revenue per Share compare to PWR and FIX?
PT Adhi Karya (Persero) Tbk's Cyclically Adjusted Revenue per Share of Rp3,322.02 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Adhi Karya (Persero) Tbk and its competitors. PT Adhi Karya (Persero) Tbk's current Cyclically Adjusted Revenue per Share is Rp3,322.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Adhi Karya (Persero) Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Adhi Karya (Persero) Tbk (ISX:ADHI) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp173.32, compared to a current price of Rp133.00 — trading 23.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp3,322.02. PT Adhi Karya (Persero) Tbk's overall GF Score™ is 60/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Adhi Karya (Persero) Tbk (ISX:ADHI), the current Cyclically Adjusted Revenue per Share is Rp3,322.02 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Adhi Karya (Persero) Tbk (ISX:ADHI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Adhi Karya (Persero) Tbk stock appears to be undervalued. The current stock price of Rp133.00 is trading 23.3% below its estimated GF Value™ of Rp173.32. GuruFocus considers PT Adhi Karya (Persero) Tbk to be Modestly Undervalued.

Key valuation signals for ISX:ADHI:

  • Cyclically Adjusted Revenue per Share: Rp3,322.02
  • GF Value™: Rp173.32 vs. price of Rp133.00 (23.3% below fair value)
  • GF Score™: 60/100 with 5 warning signs

No single metric tells the full story. See the ISX:ADHI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Adhi Karya (Persero) Tbk Business Description

Other Exchanges KM6:Germany
Address Jalan Raya Pasar Minggu Km. 18, Harmonis Building, Jakata, IDN, 12510
PT Adhi Karya (Persero) Tbk is an Indonesia-based company that provides construction services. The company operates through segments namely the Engineering and Infrastructure segment, Property and Hospitality, Manufacturing, Investments and Concessions. The company generates majority of its revenue from the Engineering and Infrastructure segment.
60GF Score

Get the complete analysis for ISX:ADHI

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp133.00
Price
Rp173.32
GF Value