PT Adhi Karya (Persero) Tbk (ISX:ADHI) Cyclically Adjusted Book per Share: Rp1,478.06 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ADHI PT Adhi Karya (Persero) Tbk ISX:ADHI
59 GF Score
Price Rp165.00
GF Value Rp170.83
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Adhi Karya (Persero) Tbk Cyclically Adjusted Book per Share?

PT Adhi Karya (Persero) Tbk ISX:ADHI 59 Cyclically Adjusted Book per Share is Rp1,478.06 as of Jun. 2026. GuruFocus rates ISX:ADHI with a GF Score™ of 59/100 and a GF Value™ of Rp170.83 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Adhi Karya (Persero) Tbk's adjusted book value per share for the three months ended in Jun. 2026 was Rp341.835. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp1,478.06 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Adhi Karya (Persero) Tbk's average Cyclically Adjusted Book Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Adhi Karya (Persero) Tbk was 9.00% per year. The lowest was 2.50% per year. And the median was 6.15% per year.

As of today (2026-07-23), PT Adhi Karya (Persero) Tbk's current stock price is Rp165.00. PT Adhi Karya (Persero) Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was Rp1,478.06. PT Adhi Karya (Persero) Tbk's Cyclically Adjusted PB Ratio of today is 0.11.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Adhi Karya (Persero) Tbk was 1.46. The lowest was 0.10. And the median was 0.35.


PT Adhi Karya (Persero) Tbk  (ISX:ADHI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Adhi Karya (Persero) Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=165.00/1478.06
=0.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Adhi Karya (Persero) Tbk was 1.46. The lowest was 0.10. And the median was 0.35.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Adhi Karya (Persero) Tbk Cyclically Adjusted Book per Share Related Terms


PT Adhi Karya (Persero) Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Adhi Karya (Persero) Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Adhi Karya (Persero) Tbk Cyclically Adjusted Book per Share Chart

PT Adhi Karya (Persero) Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,271.72 1,412.03 1,468.74 1,503.68 1,521.55

PT Adhi Karya (Persero) Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,530.54 1,540.19 1,521.55 1,500.67 1,478.06

ISX:ADHI vs PWR, FIX, EME: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, PT Adhi Karya (Persero) Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Adhi Karya (Persero) Tbk Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, PT Adhi Karya (Persero) Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Adhi Karya (Persero) Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:ADHI
59GF Score
PT Adhi Karya (Persero) Tbk ISX:ADHI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Adhi Karya (Persero) Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Adhi Karya (Persero) Tbk's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=341.835/137.6954*137.6954
=341.835

Current CPI (Jun. 2026) = 137.6954.

PT Adhi Karya (Persero) Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201609 1,330.792 104.142 1,759.552
201612 1,397.130 105.222 1,828.311
201703 1,377.258 106.476 1,781.080
201706 1,406.102 107.722 1,797.355
201709 1,424.707 108.020 1,816.098
201712 1,506.671 109.017 1,903.023
201803 1,525.515 110.097 1,907.930
201806 1,526.824 111.085 1,892.580
201809 1,566.444 111.135 1,940.821
201812 1,613.448 112.430 1,976.026
201903 1,632.872 112.829 1,992.750
201906 1,635.606 114.730 1,963.000
201909 1,670.634 114.905 2,001.997
201912 1,751.157 115.486 2,087.928
202003 1,444.170 116.252 1,710.552
202006 1,440.534 116.630 1,700.722
202009 1,430.527 116.397 1,692.292
202012 1,426.705 117.318 1,674.513
202103 1,428.439 117.840 1,669.126
202106 1,428.834 118.184 1,664.726
202109 1,431.081 118.262 1,666.248
202112 1,439.961 119.516 1,658.990
202203 1,513.899 120.948 1,723.522
202206 1,466.714 123.322 1,637.657
202209 1,469.490 125.298 1,614.881
202212 998.255 126.098 1,090.068
202303 999.260 126.953 1,083.819
202306 999.731 127.663 1,078.296
202309 1,001.055 128.151 1,075.608
202312 983.123 129.395 1,046.191
202403 1,025.944 130.607 1,081.625
202406 1,026.374 130.792 1,080.551
202409 1,032.981 130.361 1,091.100
202412 993.424 131.432 1,040.770
202503 1,075.425 131.948 1,122.265
202506 1,076.284 133.241 1,112.269
202509 1,075.913 133.819 1,107.079
202512 340.825 135.271 346.933
202603 359.159 136.539 362.202
202606 341.835 137.695 341.835

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp1,478.06 mean?
PT Adhi Karya (Persero) Tbk (ISX:ADHI) has a Cyclically Adjusted Book per Share of Rp1,478.06 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Adhi Karya (Persero) Tbk and its competitors.
Is PT Adhi Karya (Persero) Tbk's Cyclically Adjusted Book per Share too high?
PT Adhi Karya (Persero) Tbk's current Cyclically Adjusted Book per Share is Rp1,478.06. Overall, PT Adhi Karya (Persero) Tbk has a GF Score™ of 59/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Adhi Karya (Persero) Tbk's Cyclically Adjusted Book per Share compare to PWR and FIX?
PT Adhi Karya (Persero) Tbk's Cyclically Adjusted Book per Share of Rp1,478.06 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Adhi Karya (Persero) Tbk and its competitors. PT Adhi Karya (Persero) Tbk's current Cyclically Adjusted Book per Share is Rp1,478.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Adhi Karya (Persero) Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Adhi Karya (Persero) Tbk (ISX:ADHI) is currently considered Fairly Valued. The stock's GF Value™ is Rp170.83, compared to a current price of Rp165.00 — trading 3.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp1,478.06. PT Adhi Karya (Persero) Tbk's overall GF Score™ is 59/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Adhi Karya (Persero) Tbk (ISX:ADHI), the current Cyclically Adjusted Book per Share is Rp1,478.06 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Adhi Karya (Persero) Tbk (ISX:ADHI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Adhi Karya (Persero) Tbk stock appears to be undervalued. The current stock price of Rp165.00 is trading 3.4% below its estimated GF Value™ of Rp170.83. GuruFocus considers PT Adhi Karya (Persero) Tbk to be Fairly Valued.

Key valuation signals for ISX:ADHI:

  • Cyclically Adjusted Book per Share: Rp1,478.06
  • GF Value™: Rp170.83 vs. price of Rp165.00 (3.4% below fair value)
  • GF Score™: 59/100 with 5 warning signs

No single metric tells the full story. See the ISX:ADHI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Adhi Karya (Persero) Tbk Business Description

Other Exchanges KM6:Germany
Address Jalan Raya Pasar Minggu Km. 18, Harmonis Building, Jakata, IDN, 12510
PT Adhi Karya (Persero) Tbk is an Indonesia-based company that provides construction services. The company operates through segments namely the Engineering and Infrastructure segment, Property and Hospitality, Manufacturing, Investments and Concessions. The company generates majority of its revenue from the Engineering and Infrastructure segment.
59GF Score

Get the complete analysis for ISX:ADHI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp165.00
Price
Rp170.83
GF Value