GURUFOCUS.COM » STOCK LIST » Industrials » Construction » PT Adhi Karya (Persero) Tbk (ISX:ADHI) » Definitions » Piotroski F-Score

PT Adhi Karya (Persero) Tbk (ISX:ADHI) Piotroski F-Score : 6 (As of Jun. 18, 2024)


View and export this data going back to 2004. Start your Free Trial

What is PT Adhi Karya (Persero) Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Adhi Karya (Persero) Tbk has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Adhi Karya (Persero) Tbk's Piotroski F-Score or its related term are showing as below:

ISX:ADHI' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 6

During the past 13 years, the highest Piotroski F-Score of PT Adhi Karya (Persero) Tbk was 7. The lowest was 3. And the median was 5.


PT Adhi Karya (Persero) Tbk Piotroski F-Score Historical Data

The historical data trend for PT Adhi Karya (Persero) Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Adhi Karya (Persero) Tbk Piotroski F-Score Chart

PT Adhi Karya (Persero) Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 6.00 7.00 6.00 6.00

PT Adhi Karya (Persero) Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 7.00 6.00 6.00 6.00

Competitive Comparison of PT Adhi Karya (Persero) Tbk's Piotroski F-Score

For the Engineering & Construction subindustry, PT Adhi Karya (Persero) Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Adhi Karya (Persero) Tbk's Piotroski F-Score Distribution in the Construction Industry

For the Construction industry and Industrials sector, PT Adhi Karya (Persero) Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Adhi Karya (Persero) Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 3959.921 + 11126.443 + 190478.848 + 10153.502 = Rp215,719 Mil.
Cash Flow from Operations was 817403.469 + -282337.268 + 1659623.58 + 1773747.934 = Rp3,968,438 Mil.
Revenue was 3687018.217 + 5093840.283 + 8624044.396 + 2635716.461 = Rp20,040,619 Mil.
Gross Profit was 319917.737 + 466477.676 + 1203121.046 + 226631.908 = Rp2,216,148 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(39151850.333 + 39345389.759 + 39418721.437 + 40492030.62 + 40215520.589) / 5 = Rp39724702.5476 Mil.
Total Assets at the begining of this year (Mar23) was Rp39,151,850 Mil.
Long-Term Debt & Capital Lease Obligation was Rp5,513,568 Mil.
Total Current Assets was Rp28,464,077 Mil.
Total Current Liabilities was Rp24,722,104 Mil.
Net Income was 3120.568 + 10796.224 + 60215.792 + 8450.724 = Rp82,583 Mil.

Revenue was 2539522.572 + 2806279.355 + 4415946.117 + 2668090.532 = Rp12,429,839 Mil.
Gross Profit was 369883.032 + 376316.774 + 720632.111 + 333410.743 = Rp1,800,243 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(38934594.98 + 39209335.092 + 37682562.944 + 39986417.217 + 39151850.333) / 5 = Rp38992952.1132 Mil.
Total Assets at the begining of last year (Mar22) was Rp38,934,595 Mil.
Long-Term Debt & Capital Lease Obligation was Rp5,696,329 Mil.
Total Current Assets was Rp28,583,521 Mil.
Total Current Liabilities was Rp23,377,068 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Adhi Karya (Persero) Tbk's current Net Income (TTM) was 215,719. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Adhi Karya (Persero) Tbk's current Cash Flow from Operations (TTM) was 3,968,438. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=215718.714/39151850.333
=0.0055098

ROA (Last Year)=Net Income/Total Assets (Mar22)
=82583.308/38934594.98
=0.00212108

PT Adhi Karya (Persero) Tbk's return on assets of this year was 0.0055098. PT Adhi Karya (Persero) Tbk's return on assets of last year was 0.00212108. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Adhi Karya (Persero) Tbk's current Net Income (TTM) was 215,719. PT Adhi Karya (Persero) Tbk's current Cash Flow from Operations (TTM) was 3,968,438. ==> 3,968,438 > 215,719 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=5513568.029/39724702.5476
=0.13879444

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=5696329.423/38992952.1132
=0.14608613

PT Adhi Karya (Persero) Tbk's gearing of this year was 0.13879444. PT Adhi Karya (Persero) Tbk's gearing of last year was 0.14608613. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=28464077.109/24722103.919
=1.15136144

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=28583521.022/23377067.628
=1.22271627

PT Adhi Karya (Persero) Tbk's current ratio of this year was 1.15136144. PT Adhi Karya (Persero) Tbk's current ratio of last year was 1.22271627. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Adhi Karya (Persero) Tbk's number of shares in issue this year was 8407.609. PT Adhi Karya (Persero) Tbk's number of shares in issue last year was 4370.856. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2216148.367/20040619.357
=0.11058283

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1800242.66/12429838.576
=0.14483234

PT Adhi Karya (Persero) Tbk's gross margin of this year was 0.11058283. PT Adhi Karya (Persero) Tbk's gross margin of last year was 0.14483234. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=20040619.357/39151850.333
=0.51186902

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=12429838.576/38934594.98
=0.31924921

PT Adhi Karya (Persero) Tbk's asset turnover of this year was 0.51186902. PT Adhi Karya (Persero) Tbk's asset turnover of last year was 0.31924921. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+0+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Adhi Karya (Persero) Tbk has an F-score of 6 indicating the company's financial situation is typical for a stable company.

PT Adhi Karya (Persero) Tbk  (ISX:ADHI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Adhi Karya (Persero) Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Adhi Karya (Persero) Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Adhi Karya (Persero) Tbk (ISX:ADHI) Business Description

Traded in Other Exchanges
Address
Jalan Raya Pasar Minggu Km. 18, South Jakarta, Jakata, IDN, 12510
PT Adhi Karya (Persero) Tbk is an Indonesia-based company that provides construction services. The company operates through segments namely the Engineering and Infrastructure segment, Property and Hospitality, Manufacturing, Investments and Concessions.